XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Real Estate - Intangibles (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Real Estate [Abstract]    
In-place lease valuation (above market) $ 49,578 $ 43,576
In-place lease valuation (above market) - accumulated amortization (35,049) (35,604)
In-place lease valuation (above market), net 14,529 7,972
Ground leasehold interest (below market) 2,254 2,254
Ground leasehold interest (below market) - accumulated amortization (219) (191)
Ground leasehold interest (below market), net 2,035 2,063
Intangibles - other 32,028 4,240
Intangibles - other - accumulated amortization (5,492) (4,240)
Intangibles - other, net 26,536 0
Intangible assets, net 43,100 10,035
In-place lease valuation (below market) (77,859) (68,334)
Land leasehold interest (above market) (3,072) (3,072)
In-place lease valuation & land leasehold interest - accumulated amortization 50,634 44,073
Intangibles - other (above market) (329) 0
Intangible liabilities, net (30,626) (27,333)
Tenant origination and absorption cost 876,324 740,489
Tenant origination and absorption cost - accumulated amortization (473,893) (412,462)
Tenant origination and absorption cost, net $ 402,431 $ 328,027