XML 61 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Apr. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Total Debt   $ 1,979,072 $ 1,362,179
Unamortized Deferred Financing Costs and Premiums/(Discounts)   (9,968) (8,648)
Debt, net   1,969,104 1,353,531
Derivative, notional amount   $ 850,000 850,000
LIBOR      
Debt Instrument [Line Items]      
Effective interest rate (percent)   1.69%  
2023 Term Loan      
Debt Instrument [Line Items]      
Effective interest rate (percent)   3.28%  
2023 Term Loan | LIBOR      
Debt Instrument [Line Items]      
Interest rate spread on the variable rate debt (percent)   1.40%  
2024 Term Loan      
Debt Instrument [Line Items]      
Effective interest rate (percent)   3.27%  
2024 Term Loan | LIBOR      
Debt Instrument [Line Items]      
Interest rate spread on the variable rate debt (percent)   1.40%  
2026 Term Loan      
Debt Instrument [Line Items]      
Effective interest rate (percent)   3.59%  
2026 Term Loan | LIBOR      
Debt Instrument [Line Items]      
Interest rate spread on the variable rate debt (percent)   1.75%  
Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Total Debt   $ 211,500 0
Effective interest rate (percent)   3.35%  
Term of debt instrument   3 years  
Extended term on debt   1 year  
Revolving Credit Facility | LIBOR | Revolving Credit Facility      
Debt Instrument [Line Items]      
Interest rate spread on the variable rate debt (percent)   1.45%  
Mortgages      
Debt Instrument [Line Items]      
Total Debt   $ 1,017,572 647,179
Mortgages | HealthSpring Mortgage Loan      
Debt Instrument [Line Items]      
Total Debt   $ 20,723 21,219
Contractual interest rate on fixed rate debt (percent)   4.18%  
Effective interest rate (percent)   4.61%  
Mortgages | Midland Mortgage Loan      
Debt Instrument [Line Items]      
Total Debt   $ 100,249 102,262
Contractual interest rate on fixed rate debt (percent)   3.94%  
Effective interest rate (percent)   4.10%  
Mortgages | Emporia Partners Mortgage Loan      
Debt Instrument [Line Items]      
Total Debt   $ 2,104 2,554
Contractual interest rate on fixed rate debt (percent)   5.88%  
Effective interest rate (percent)   5.98%  
Mortgages | Samsonite      
Debt Instrument [Line Items]      
Total Debt   $ 21,154 22,085
Contractual interest rate on fixed rate debt (percent)   6.08%  
Effective interest rate (percent)   5.14%  
Mortgages | Highway 94 loan      
Debt Instrument [Line Items]      
Total Debt   $ 15,610 16,497
Contractual interest rate on fixed rate debt (percent)   3.75%  
Effective interest rate (percent)   4.73%  
Mortgages | AIG Loan II      
Debt Instrument [Line Items]      
Total Debt   $ 126,970 0
Contractual interest rate on fixed rate debt (percent)   4.15%  
Effective interest rate (percent)   4.91%  
Term of debt instrument   10 years  
Mortgages | BOA Loan      
Debt Instrument [Line Items]      
Total Debt   $ 375,000 375,000
Contractual interest rate on fixed rate debt (percent)   3.77%  
Effective interest rate (percent)   3.92%  
Mortgages | BOA/KeyBank Loan      
Debt Instrument [Line Items]      
Total Debt   $ 250,000 0
Contractual interest rate on fixed rate debt (percent)   4.32%  
Effective interest rate (percent)   4.16%  
Term of debt instrument   10 years  
Mortgages | AIG Loan      
Debt Instrument [Line Items]      
Total Debt   $ 105,762 107,562
Contractual interest rate on fixed rate debt (percent)   4.96%  
Effective interest rate (percent)   5.08%  
Loans Payable | 2023 Term Loan      
Debt Instrument [Line Items]      
Total Debt   $ 200,000 0
Term of debt instrument 4 years    
Loans Payable | 2024 Term Loan      
Debt Instrument [Line Items]      
Total Debt   400,000 0
Term of debt instrument 5 years    
Loans Payable | 2026 Term Loan      
Debt Instrument [Line Items]      
Total Debt   150,000 0
Term of debt instrument 7 years    
Loans Payable | Term Loan      
Debt Instrument [Line Items]      
Total Debt   $ 0 $ 715,000
Fixed and Variable Rate Debt      
Debt Instrument [Line Items]      
Weighted average interest rate of the fixed-rate debt (percent)   3.72%  
Fixed Rate Debt      
Debt Instrument [Line Items]      
Weighted average interest rate of the fixed-rate debt (percent)   3.89%  
Interest Rate Swap      
Debt Instrument [Line Items]      
Derivative, notional amount   $ 425,000