XML 70 R55.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate - Intangibles (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Real Estate [Abstract]    
In-place lease valuation (above market) $ 44,012 $ 42,736
In-place lease valuation (above market) - accumulated amortization (33,322) (31,995)
In-place lease valuation (above market), net 10,690 10,741
Ground leasehold interest (below market) 2,254 2,255
Ground leasehold interest (below market) - accumulated amortization (164) (137)
Ground leasehold interest (below market), net 2,090 2,118
Intangibles - other 0 4,240
Intangible assets, net 12,780 17,099
In-place lease valuation (below market) (67,622) (55,147)
Land Leasehold interest (above market) (3,073) 0
In-place lease valuation (below market) - accumulated amortization 38,890 32,032
In-place lease valuation (below market), net (31,805) (23,115)
Tenant origination and absorption cost 744,773 530,181
Tenant origination and absorption cost - accumulated amortization (354,379) (296,201)
Tenant origination and absorption cost, net $ 390,394 $ 233,980