XML 105 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate - Final Purchase Price Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Sep. 20, 2019
Mar. 31, 2019
Dec. 31, 2018
Real Estate [Line Items]        
Land $ 458,339     $ 350,470
In-place lease valuation (above market) 44,012     42,736
In-place lease valuation - (below) market (67,622)     $ (55,147)
Lease income 291,400      
Right of use asset 41,347 $ 16,300 $ 600  
Properties Acquired Through Mergers        
Real Estate [Line Items]        
Land 135,875      
Building and improvements 850,811      
Tenant Improvements 62,928      
Tenant origination and absorption costs 214,428      
In-place lease valuation (above market) 3,627      
In-place lease valuation - (below) market (12,476)      
Land Leasehold Value (Above Market) 0      
Total 1,255,193      
Lease income 66,004      
McKesson II        
Real Estate [Line Items]        
Land 0      
Building and improvements 25,446      
Tenant Improvements 4,681      
Tenant origination and absorption costs 11,513      
In-place lease valuation (above market) 239      
In-place lease valuation - (below) market 0      
Land Leasehold Value (Above Market) (3,072)      
Total 38,807      
Lease income $ 958      
McKesson II        
Real Estate [Line Items]        
Right of use asset   $ 16,300