XML 19 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule III Real Estate Assets and Accumulated Depreciation and Amortization
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III Real Estate Assets and Accumulated Depreciation and Amortization
SCHEDULE III
REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION AND AMORTIZATION
(Dollars in thousands)
 

 
 
 
 
 
 
 
 
Initial Cost to Company (2)
 
Total Adjustment to Basis 
 
Gross Carrying Amount at
December 31, 2019
 
 
 
 
 
 
 
Life on
which
depreciation
in latest
income
statement is
computed
Property
 
Property Type
 
ST
 
Encumbrances (1)
 
Land
 
Building and Improvements
 
Building and Improvements
 
Land
 
Building and
Improvements (2)
 
Total
 
Accumulated Depreciation and Amortization
 
Date of Construction
 
Date of Acquisition
 
Plainfield
 
Office
 
IL
 
$

 
$
3,709

 
$
22,209

 
$
7,344

 
$
3,709

 
$
29,553

 
$
33,262

 
$
14,206

 
 N/A
 
6/18/2009
 
 5-40 years
Renfro
 
Industrial
 
SC
 
12,816

 
1,400

 
18,182

 
2,012

 
1,400

 
20,194

 
21,594

 
8,757

 
 N/A
 
6/18/2009
 
 5-40 years
Emporia Partners
 
Industrial
 
KS
 
2,104

 
274

 
7,567

 

 
274

 
7,567

 
7,841

 
3,025

 
 N/A
 
8/27/2010
 
 5-40 years
AT&T
 
Office
 
WA
 
24,683

 
6,770

 
32,420

 
718

 
6,770

 
33,138

 
39,908

 
10,234

 
 N/A
 
1/31/2012
 
 5-40 years
Westinghouse
 
Office
 
PA
 
20,885

 
2,650

 
26,745

 

 
2,650

 
26,745

 
29,395

 
8,430

 
 N/A
 
3/22/2012
 
 5-40 years
TransDigm
 
Industrial
 
NJ
 
4,367

 
3,773

 
9,030

 
411

 
3,773

 
9,441

 
13,214

 
2,839

 
 N/A
 
5/31/2012
 
 5-40 years
Atrium II
 
Office
 
CO
 
9,019

 
2,600

 
13,500

 
8,087

 
2,600

 
21,587

 
24,187

 
6,393

 
 N/A
 
6/29/2012
 
 5-40 years
Zeller Plastik
 
Industrial
 
IL
 
8,543

 
2,674

 
13,229

 
651

 
2,674

 
13,880

 
16,554

 
3,710

 
 N/A
 
11/8/2012
 
 5-40 years
Northrop Grumman
 
Office
 
OH
 
10,324

 
1,300

 
16,188

 
39

 
1,300

 
16,227

 
17,527

 
6,542

 
 N/A
 
11/13/2012
 
 5-40 years
Health Net
 
Office
 
CA
 
12,815

 
4,182

 
18,072

 
324

 
4,182

 
18,396

 
22,578

 
7,730

 
 N/A
 
12/18/2012
 
 5-40 years
Comcast
 
Office
 
CO
 
14,105

(4) 
3,146

 
22,826

 
1,593

 
3,146

 
24,419

 
27,565

 
9,578

 
 N/A
 
1/11/2013
 
 5-40 years
500 Rivertech
 
Office
 
WA
 

 
3,000

 
9,000

 
6,982

 
3,000

 
15,982

 
18,982

 
4,920

 
 N/A
 
2/15/2013
 
 5-40 years
Schlumberger
 
Office
 
TX
 
28,735

 
2,800

 
47,752

 
829

 
2,800

 
48,581

 
51,381

 
11,624

 
 N/A
 
5/1/2013
 
 5-40 years
UTC
 
Office
 
NC
 
22,712

 
1,330

 
37,858

 

 
1,330

 
37,858

 
39,188

 
9,973

 
 N/A
 
5/3/2013
 
 5-40 years
Avnet
 
Industrial
 
AZ
 
18,984

 
1,860

 
31,481

 
47

 
1,860

 
31,528

 
33,388

 
7,341

 
 N/A
 
5/29/2013
 
 5-40 years
Cigna
 
Office
 
AZ
 
39,000

(4) 
8,600

 
48,102

 
133

 
8,600

 
48,235

 
56,835

 
12,717

 
 N/A
 
6/20/2013
 
 5-40 years
Nokia
 
Office
 
IL
 

 
7,697

 
21,843

 

 
7,697

 
21,843

 
29,540

 
4,894

 
 N/A
 
8/13/2013
 
 5-40 years
Verizon
 
Office
 
NJ
 
25,007

 
5,300

 
36,768

 
5,681

 
5,300

 
42,449

 
47,749

 
16,429

 
 N/A
 
10/3/2013
 
 5-40 years
Fox Head
 
Office
 
CA
 

 
3,672

 
23,230

 

 
3,672

 
23,230

 
26,902

 
5,090

 
 N/A
 
10/29/2013
 
 5-40 years
2500 Windy Ridge
 
Office
 
GA
 

 
5,000

 
50,227

 
17,824

 
5,000

 
68,051

 
73,051

 
14,882

 
 N/A
 
11/5/2013
 
 5-40 years
General Electric
 
Office
 
GA
 

 
5,050

 
51,396

 
148

 
5,050

 
51,544

 
56,594

 
10,959

 
 N/A
 
11/5/2013
 
 5-40 years
Atlanta Wildwood
 
Office
 
GA
 

 
4,241

 
23,414

 
5,445

 
4,241

 
28,859

 
33,100

 
9,008

 
 N/A
 
11/5/2013
 
 5-40 years
Community Insurance
 
Office
 
OH
 

 
1,177

 
22,323

 

 
1,177

 
22,323

 
23,500

 
5,188

 
 N/A
 
11/5/2013
 
 5-40 years
Anthem
 
Office
 
OH
 

 
850

 
8,892

 
175

 
850

 
9,067

 
9,917

 
2,808

 
 N/A
 
11/5/2013
 
 5-40 years
 
 
 
 
 
 
 
 
Initial Cost to Company (2)
 
Total Adjustment to Basis 
 
Gross Carrying Amount at
December 31, 2019
 
 
 
 
 
 
 
Life on
which
depreciation
in latest
income
statement is
computed
Property
 
Property Type
 
ST
 
Encumbrances (1)
 
Land
 
Building and Improvements
 
Building and Improvements
 
Land
 
Building and
Improvements (2)
 
Total
 
Accumulated Depreciation and Amortization
 
Date of Construction
 
Date of Acquisition
 
JPMorgan Chase
 
Office
 
OH
 

 
5,500

 
39,000

 
586

 
5,500

 
39,586

 
45,086

 
9,696

 
 N/A
 
11/5/2013
 
 5-40 years
Sterling Commerce Center
 
Office
 
OH
 

 
4,750

 
32,769

 
4,307

 
4,750

 
37,076

 
41,826

 
12,021

 
 N/A
 
11/5/2013
 
 5-40 years
Aetna.
 
Office
 
TX
 
36,199

(4) 
3,000

 
12,330

 
624

 
3,000

 
12,954

 
15,954

 
4,518

 
 N/A
 
11/5/2013
 
 5-40 years
CHRISTUS Health
 
Office
 
TX
 

 
1,950

 
46,922

 
357

 
1,950

 
47,279

 
49,229

 
13,580

 
 N/A
 
11/5/2013
 
 5-40 years
Roush Industries
 
Office
 
MI
 

 
875

 
11,375

 
2,449

 
875

 
13,824

 
14,699

 
3,593

 
 N/A
 
11/5/2013
 
 5-40 years
Parkland Center
 
Office
 
WI
 

 
3,100

 
26,348

 
10,825

 
3,100

 
37,173

 
40,273

 
16,544

 
 N/A
 
11/5/2013
 
 5-40 years
1200 Morris
 
Office
 
PA
 

 
2,925

 
18,935

 
2,278

 
2,925

 
21,213

 
24,138

 
7,724

 
 N/A
 
11/5/2013
 
 5-40 years
United HealthCare
 
Office
 
MO
 

 
2,920

 
23,510

 
6,764

 
2,920

 
30,274

 
33,194

 
7,431

 
 N/A
 
11/5/2013
 
 5-40 years
Intermec (Northpointe Corporate Center II)
 
Office
 
WA
 

 
1,109

 
6,066

 
4,576

 
1,109

 
10,642

 
11,751

 
3,221

 
 N/A
 
11/5/2013
 
 5-40 years
Comcast (Northpointe Corporate Center I)
 
Office
 
WA
 
39,650

(4) 
2,292

 
16,930

 
2,324

 
2,292

 
19,254

 
21,546

 
4,829

 
 N/A
 
11/5/2013
 
 5-40 years
Farmers
 
Office
 
KS
 

 
2,750

 
17,106

 
816

 
2,750

 
17,922

 
20,672

 
5,366

 
 N/A
 
12/27/2013
 
 5-40 years
2200 Channahon Road
 
Industrial
 
IL
 

 
6,000

 
46,511

 
(15,695
)
 
3,537

 
33,279

 
36,816

 
14,276

 
 N/A
 
1/7/2014
 
 5-40 years
Digital Globe
 
Office
 
CO
 

 
8,600

 
83,400

 

 
8,600

 
83,400

 
92,000

 
19,091

 
 N/A
 
1/14/2014
 
 5-40 years
Waste Management
 
Office
 
AZ
 

 

 
16,515

 
82

 

 
16,597

 
16,597

 
4,607

 
 N/A
 
1/16/2014
 
 5-40 years

 

 

 

 

 

 

 

 

 

 


 

 

 

Wyndham Worldwide
 
Office
 
NJ
 

 
6,200

 
91,153

 
1,171

 
6,200

 
92,324

 
98,524

 
16,350

 
 N/A
 
4/23/2014
 
 5-40 years
ACE Hardware Corporation HQ
 
Office
 
IL
 
22,750

(4) 
6,900

 
33,945

 

 
6,900

 
33,945

 
40,845

 
7,392

 
 N/A
 
4/24/2014
 
 5-40 years
Equifax
 
Office
 
MO
 

 
1,850

 
12,709

 
194

 
1,850

 
12,903

 
14,753

 
3,913

 
 N/A
 
5/20/2014
 
 5-40 years
American Express
 
Office
 
AZ
 

 
15,000

 
45,893

 
375

 
15,000

 
46,268

 
61,268

 
18,300

 
 N/A
 
5/22/2014
 
 5-40 years
Circle Star
 
Office
 
CA
 

 
22,789

 
68,950

 
4,231

 
22,789

 
73,181

 
95,970

 
22,758

 
 N/A
 
5/28/2014
 
 5-40 years
Vanguard
 
Office
 
NC
 

 
2,230

 
31,062

 

 
2,230

 
31,062

 
33,292

 
7,152

 
 N/A
 
6/19/2014
 
 5-40 years
Parallon
 
Office
 
FL
 
7,120

 
1,000

 
16,772

 

 
1,000

 
16,772

 
17,772

 
3,828

 
 N/A
 
6/25/2014
 
 5-40 years
TW Telecom
 
Office
 
CO
 

 
10,554

 
35,817

 
1,474

 
10,554

 
37,291

 
47,845

 
9,166

 
 N/A
 
8/1/2014
 
 5-40 years
Equifax II
 
Office
 
MO
 

 
2,200

 
12,755

 
70

 
2,200

 
12,825

 
15,025

 
3,288

 
 N/A
 
10/1/2014
 
 5-40 years
Mason I
 
Office
 
OH
 

 
4,777

 
18,489

 

 
4,777

 
18,489

 
23,266

 
2,380

 
 N/A
 
11/7/2014
 
 5-40 years
Wells Fargo.
 
Office
 
NC
 
26,975

(4) 
2,150

 
40,806

 
46

 
2,150

 
40,852

 
43,002

 
8,128

 
 N/A
 
12/15/2014
 
 5-40 years
GE Aviation
 
Office
 
OH
 

 
4,400

 
61,681

 

 
4,400

 
61,681

 
66,081

 
14,077

 
 N/A
 
2/19/2015
 
 5-40 years
Westgate III
 
Office
 
TX
 

 
3,209

 
75,937

 

 
3,209

 
75,937

 
79,146

 
13,333

 
 N/A
 
4/1/2015
 
 5-40 years
2275 Cabot Drive
 
Office
 
IL
 

 
2,788

 
16,200

 
53

 
2,788

 
16,253

 
19,041

 
6,276

 
 N/A
 
6/10/2015
 
 5-40 years

 

 

 

 

 

 

 

 

 

 


 

 

 

 
 
 
 
 
 
 
 
Initial Cost to Company (2)
 
Total Adjustment to Basis 
 
Gross Carrying Amount at
December 31, 2019
 
 
 
 
 
 
 
Life on
which
depreciation
in latest
income
statement is
computed
Property
 
Property Type
 
ST
 
Encumbrances (1)
 
Land
 
Building and Improvements
 
Building and Improvements
 
Land
 
Building and
Improvements (2)
 
Total
 
Accumulated Depreciation and Amortization
 
Date of Construction
 
Date of Acquisition
 
Franklin Center
 
Office
 
MD
 

 
6,989

 
46,875

 
1,386

 
6,989

 
48,261

 
55,250

 
8,403

 
 N/A
 
6/10/2015
 
 5-40 years
4650 Lakehurst Court
 
Office
 
OH
 

 
2,943

 
22,651

 
808

 
2,943

 
23,459

 
26,402

 
6,781

 
 N/A
 
6/10/2015
 
 5-40 years
Miramar
 
Office
 
FL
 

 
4,488

 
19,979

 
2,221

 
4,488

 
22,200

 
26,688

 
4,268

 
 N/A
 
6/10/2015
 
 5-40 years
Royal Ridge V
 
Office
 
TX
 
21,385

(4) 
1,842

 
22,052

 
3,622

 
1,842

 
25,674

 
27,516

 
4,373

 
 N/A
 
6/10/2015
 
 5-40 years
Duke Bridges
 
Office
 
TX
 
27,475

(4) 
8,239

 
51,395

 
7,458

 
8,239

 
58,853

 
67,092

 
9,221

 
 N/A
 
6/10/2015
 
 5-40 years
Houston Westway II
 
Office
 
TX
 

 
3,961

 
78,668

 
507

 
3,961

 
79,175

 
83,136

 
17,452

 
 N/A
 
6/10/2015
 
 5-40 years
Houston Westway I
 
Office
 
TX
 

 
6,540

 
30,703

 
(15,039
)
 
3,382

 
18,822

 
22,204

 
6,104

 
 N/A
 
6/10/2015
 
 5-40 years
Atlanta Perimeter
 
Office
 
GA
 
69,461

(4) 
8,382

 
96,718

 
679

 
8,382

 
97,397

 
105,779

 
25,393

 
 N/A
 
6/10/2015
 
 5-40 years
South Lake at Dulles
 
Office
 
VA
 

 
9,666

 
74,098

 
2,814

 
9,666

 
76,912

 
86,578

 
15,410

 
 N/A
 
6/10/2015
 
 5-40 years
Four Parkway
 
Office
 
IL
 

 
4,339

 
37,298

 
2,692

 
4,339

 
39,990

 
44,329

 
10,514

 
 N/A
 
6/10/2015
 
 5-40 years
Highway 94
 
Industrial
 
MO
 
15,610

 
5,637

 
25,280

 

 
5,637

 
25,280

 
30,917

 
5,080

 
 N/A
 
11/6/2015
 
 5-40 years
Heritage III
 
Office
 
TX
 

 
1,955

 
15,540

 
1,362

 
1,955

 
16,902

 
18,857

 
3,395

 
 N/A
 
12/11/2015
 
 5-40 years
Heritage IV
 
Office
 
TX
 

 
2,330

 
26,376

 

 
2,330

 
26,376

 
28,706

 
5,328

 
 N/A
 
12/11/2015
 
 5-40 years
Samsonite
 
Industrial
 
FL
 
21,154

 
5,040

 
42,490

 

 
5,040

 
42,490

 
47,530


6,183

 
 N/A
 
12/11/2015
 
 5-40 years
Restoration Hardware
 
Industrial
 
CA
 
78,000

(4) 
15,463

 
36,613

 
37,693

 
15,463

 
74,306

 
89,769

 
14,996

 
 N/A
 
1/14/2016
 
 5-40 years
HealthSpring
 
Office
 
TN
 
20,723

 
8,126

 
31,447

 

 
8,126

 
31,447

 
39,573

 
5,478

 
 N/A
 
4/27/2016
 
 5-40 years
LPL
 
Office
 
SC
 

 
4,612

 
86,352

 

 
4,612

 
86,352

 
90,964

 
5,283

 
 N/A
 
11/30/2017
 
 5-40 years
LPL
 
Office
 
SC
 

 
1,274

 
41,509

 

 
1,274

 
41,509

 
42,783

 
2,541

 
 N/A
 
11/30/2017
 
 5-40 years
Quaker
 
Industrial
 
FL
 

 
5,433

 
55,341

 

 
5,433

 
55,341

 
60,774

 
3,060

 
 N/A
 
3/13/2018
 
 5-40 years
McKesson
 
Office
 
AZ
 

 
312

 
69,760

 

 
312

 
69,760

 
70,072

 
6,252

 
 N/A
 
4/10/2018
 
 5-40 years
Shaw Industries
 
Industrial
 
GA
 

 
5,465

 
57,116

 

 
5,465

 
57,116

 
62,581

 
2,957

 
 N/A
 
5/3/2018
 
 5-40 years
GEAR Entities
 
Land
 
WA
 

 
1,584

 

 

 
1,584

 

 
1,584

 

 
 N/A
 
3/17/2016
 
 5-40 years
Owens Corning
 
Industrial
 
NC
 
3,300

 
867

 
4,418

 
555

 
867

 
4,973

 
5,840

 
200

 
 N/A
 
5/1/2019
 
 5-40 years
Westgate II
 
Office
 
TX
 
34,200

 
7,716

 
48,422

 
870

 
7,716

 
49,292

 
57,008

 
2,023

 
 N/A
 
5/1/2019
 
 5-40 years
Administrative Office of Pennsylvania Courts
 
Office
 
PA
 
6,070

 
1,246

 
9,626

 
498

 
1,246

 
10,124

 
11,370

 
390

 
 N/A
 
5/1/2019
 
 5-40 years
American Express Center
 
Office
 
AZ
 
54,900

 
10,595

 
82,098

 
3,109

 
10,595

 
85,207

 
95,802

 
3,962

 
0
 
5/1/2019
 
 5-40 years
MGM Corporate Center
 
Office
 
NV
 
18,180

 
4,546

 
25,825

 
1,076

 
4,546

 
26,901

 
31,447

 
1,123

 
0
 
5/1/2019
 
 5-40 years
American Showa
 
Industrial
 
OH
 
10,320

 
1,214

 
16,538

 
2,427

 
1,214

 
18,965

 
20,179

 
637

 
 N/A
 
5/1/2019
 
 5-40 years
 
 
 
 
 
 
 
 
Initial Cost to Company (2)
 
Total Adjustment to Basis 
 
Gross Carrying Amount at
December 31, 2019
 
 
 
 
 
 
 
Life on
which
depreciation
in latest
income
statement is
computed
Property
 
Property Type
 
ST
 
Encumbrances (1)
 
Land
 
Building and Improvements
 
Building and Improvements
 
Land
 
Building and
Improvements (2)
 
Total
 
Accumulated Depreciation and Amortization
 
Date of Construction
 
Date of Acquisition
 
Huntington Ingalls
 
Industrial
 
VA
 

 
6,213

 
29,219

 
2,651

 
6,213

 
31,870

 
38,083

 
1,087

 
0
 
5/1/2019
 
 5-40 years
Wyndham
 
Office
 
NJ
 

 
9,677

 
71,316

 
1,742

 
9,677

 
73,058

 
82,735

 
2,276

 
 N/A
 
5/1/2019
 
 5-40 years
Exel
 
Industrial
 
OH
 

 
978

 
14,137

 
2,568

 
978

 
16,705

 
17,683

 
778

 
 N/A
 
5/1/2019
 
 5-40 years
Morpho Detection
 
Office
 
MA
 

 
2,006

 
10,270

 
484

 
2,006

 
10,754

 
12,760

 
406

 
 N/A
 
5/1/2019
 
 5-40 years

 

 

 

 

 

 

 

 

 

 


 

 

 

Aetna
 
Office
 
AZ
 

 
2,332

 
18,486

 
1,598

 
2,332

 
20,084

 
22,416

 
803

 
 N/A
 
5/1/2019
 
 5-40 years
Bank of America I
 
Office
 
CA
 

 
5,737

 
22,479

 
1,318

 
5,737

 
23,797

 
29,534

 
1,332

 
 N/A
 
5/1/2019
 
 5-40 years
Bank of America II
 
Office
 
CA
 

 
5,735

 
15,461

 
2,217

 
5,735

 
17,678

 
23,413

 
2,498

 
 N/A
 
5/1/2019
 
 5-40 years
Atlas Copco
 
Office
 
MI
 

 
1,156

 
18,297

 
1,505

 
1,156

 
19,802

 
20,958

 
693

 
 N/A
 
5/1/2019
 
 5-40 years
Toshiba TEC
 
Office
 
NC
 

 
1,916

 
36,374

 
2,423

 
1,916

 
38,797

 
40,713

 
1,301

 
 N/A
 
5/1/2019
 
 5-40 years
NETGEAR
 
Office
 
CA
 

 
22,600

 
28,859

 
1,700

 
22,600

 
30,559

 
53,159

 
1,521

 
 N/A
 
5/1/2019
 
 5-40 years
Nike
 
Office
 
OR
 

 
8,186


41,184


2,164

 
8,186

 
43,348

 
51,534

 
3,132

 
0
 
5/1/2019
 
 5-40 years
Zebra Technologies
 
Office
 
IL
 

 
5,927


58,688


1,234

 
5,927

 
59,922

 
65,849

 
2,472

 
 N/A
 
5/1/2019
 
 5-40 years
WABCO
 
Industrial
 
SC
 

 
1,226


13,902


779

 
1,226

 
14,681

 
15,907

 
345

 
 N/A
 
5/1/2019
 
 5-40 years
IGT
 
Office
 
NV
 
45,300

(4) 
5,673


67,610


2,021

 
5,673

 
69,631

 
75,304

 
1,804

 
0
 
5/1/2019
 
 5-40 years
3M
 
Industrial
 
IL
 
43,600

(4) 
5,802


75,758


6,391

 
5,802

 
82,149

 
87,951

 
1,759

 
 N/A
 
5/1/2019
 
 5-40 years
Amazon
 
Industrial
 
OH
 
61,500

(4) 
4,773


95,475


11,546

 
4,773

 
107,021

 
111,794

 
2,725

 
 N/A
 
5/1/2019
 
 5-40 years
Zoetis
 
Office
 
NJ
 

 
3,718

 
44,082

 
735

 
3,718

 
44,817

 
48,535

 
1,310

 
 N/A
 
5/1/2019
 
 5-40 years
Southern Company
 
Office
 
AL
 
99,600

(4) 
7,794

 
157,724

 
1,457

 
7,794

 
159,181

 
166,975

 
3,051

 
 N/A
 
5/1/2019
 
 38 years
Allstate
 
Office
 
CO
 

 
3,109

 
13,096

 
553

 
3,109

 
13,649

 
16,758

 
487

 
 N/A
 
5/1/2019
 
 5-40 years
MISO
 
Office
 
IN
 

 
3,725

 
25,848

 
971

 
3,725

 
26,819

 
30,544

 
831

 
 N/A
 
5/1/2019
 
 5-40 years
McKesson II
 
Office
 
AZ
 

 

 
36,959

 
4,681

 

 
41,640

 
41,640

 
561

 
 N/A
 
9/20/2019
 
 5-40 years
Others
 
 
 
 
 

 

 

 
95

 

 
95

 
95

 
10

 
 
 
 
 
 
Total all properties (3)
 
 
 
 
 
$
1,017,571

 
$
463,960


$
3,622,552

 
$
191,921

 
$
458,339

 
$
3,820,094

 
$
4,278,433

 
$
668,104

 
 
 
 
 
 
 
(1)
Amount does not include the net loan valuation discount of $1.1 million related to the debt assumed in the Highway 94, Samsonite and HealthSpring, Owens Corning, Westgate II, AOPC, IPC/TRWC (AMEX), MGM, American Showa and BAML properties.
(2)
Building and improvements include tenant origination, absorption costs and construction in progress.
(3)
As of December 31, 2019, the aggregate cost of real estate the Company and consolidated subsidiaries own for federal income tax purposes was approximately $4.2 billion (unaudited).
(4)
The Bank of America Loan is secured by cross-collateralized and cross-defaulted first mortgage liens on the properties.

  
Activity for the Year Ended December 31,
 
2019
 
2018
 
2017
Real estate facilities
 
 
 
 
 
Balance at beginning of year
$
3,073,364

  
$
2,869,328

 
$
3,024,389

Acquisitions
1,305,998

  
193,430

 
133,747

Improvements
47,566

  
6,264

 
12,479

Construction-in-progress
3,874

 
20,619

 
1,752

Other adjustments

 

 
(2,785
)
Impairment Write Down
(30,734
)
 

 
(2,352
)
Sale of real estate assets
(121,635
)
 
(16,277
)
 
(297,902
)
Balance at end of year
$
4,278,433

 
$
3,073,364

 
$
2,869,328

 
 
 
 
 
 
Accumulated depreciation
 
 
 
 
 
Balance at beginning of year
$
538,412

  
$
426,752

 
$
338,552

Depreciation and amortization expense
153,425

 
119,168

 
116,583

Less: Non-real estate assets depreciation expense
(7,769
)
 
(3,584
)
 
(1,554
)
Less: Sale of real estate assets depreciation expense
(15,964
)
 
(3,924
)
 
(26,829
)
Balance at end of year
$
668,104

  
$
538,412

 
$
426,752

Real estate facilities, net
$
3,610,329

 
$
2,534,952

 
$
2,442,576