XML 18 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and cash equivalents $ 54,830 $ 48,478
Restricted cash 58,430 15,807
Real estate:    
Land 458,339 350,470
Building and improvements 3,043,527 2,165,016
Tenant origination and absorption cost 744,773 530,181
Construction in progress 31,794 27,697
Total real estate 4,278,433 3,073,364
Less: accumulated depreciation and amortization (668,104) (538,412)
Total real estate, net 3,610,329 2,534,952
Investments in unconsolidated entities 11,028 30,565
Intangible assets, net 12,780 17,099
Deferred rent receivable 73,012 55,163
Deferred leasing costs, net 49,390 29,958
Goodwill 229,948 229,948
Due from affiliates 837 19,685
Right of use asset 41,347  
Other assets 33,571 31,120
Total assets 4,175,502 3,012,775
LIABILITIES AND EQUITY    
Debt, net 1,969,104 1,353,531
Restricted reserves 14,064 8,201
Interest rate swap liability 24,146 6,962
Redemptions payable 96,648 0
Distributions payable 15,530 12,248
Due to affiliates 10,883 42,406
Intangible liabilities, net 31,805 23,115
Lease liability 45,020  
Accrued expenses and other liabilities 96,389 80,616
Total liabilities 2,303,589 1,527,079
Commitments and contingencies
Noncontrolling interests subject to redemption; 554,110 and 531,161 units as of December 31, 2019 and December 31, 2018, respectively 4,831 4,887
Stockholders’ equity:    
Common stock, $0.001 par value; 800,000,000 shares authorized; 227,853,720 and 174,278,341 shares outstanding in the aggregate as of December 31, 2019 and December 31, 2018, respectively (1) [1] 228 174
Additional paid-in-capital 2,060,604 1,556,770
Cumulative distributions (715,792) (570,977)
Accumulated earnings 153,312 128,525
Accumulated other comprehensive loss (21,875) (2,409)
Total stockholders’ equity 1,476,477 1,112,083
Noncontrolling interests 245,040 232,203
Total equity 1,721,517 1,344,286
Total liabilities and equity 4,175,502 3,012,775
Perpetual Convertible Preferred Shares    
LIABILITIES AND EQUITY    
Perpetual convertible preferred shares and Common stock subject to redemption 125,000 125,000
Common Stock    
LIABILITIES AND EQUITY    
Perpetual convertible preferred shares and Common stock subject to redemption $ 20,565 $ 11,523
[1] See Note 10, Equity, for the number of shares outstanding of each class of common stock as of December 31, 2019.