XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
ASSETS    
Cash and cash equivalents $ 27,634 $ 28,623
Restricted cash 12,993 12,904
Real estate:    
Land 122,482 122,482
Building and improvements 819,224 819,224
Tenant origination and absorption cost 240,364 240,364
Construction in progress 272 144
Total real estate 1,182,342 1,182,214
Less: accumulated depreciation and amortization (139,599) (128,570)
Total real estate, net 1,042,743 1,053,644
Intangible assets, net 2,831 2,923
Due from affiliates 1,273 1,202
Deferred rent 32,321 31,189
Other assets, net 5,203 6,850
Total assets 1,124,998 1,137,335
LIABILITIES AND EQUITY    
Total debt 492,349 481,955
Restricted reserves 11,636 11,565
Distributions payable 1,930 3,650
Due to affiliates 12,168 19,048
Below market leases, net 44,979 46,229
Accrued expenses and other liabilities 12,961 21,023
Total liabilities 576,023 583,470
Commitments and contingencies
Common stock subject to redemption 37,274 37,357
Stockholders' equity:    
Common Stock, $0.001 par value - Authorized:800,000,000; 77,881,873 and 77,525,973 shares outstanding in the aggregate, as of March 31, 2019 and December 31, 2018, respectively (1) [1] 77 76
Additional paid-in capital 659,998 656,500
Cumulative distributions (135,813) (125,297)
Accumulated deficit (17,593) (15,953)
Total stockholders' equity 506,669 515,326
Noncontrolling interests 5,032 1,182
Total equity 511,701 516,508
Total liabilities and equity $ 1,124,998 $ 1,137,335
[1] See Note 7, Equity, for the number of shares outstanding of each class of common stock as of March 31, 2019 and December 31, 2018.