XML 99 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplementary cash flow information - Changes in Investing and Financing Activities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Short term investments    
Beginning balance of short term investments $ 0  
Cash flow - Purchases 97,996 $ 21,138
Cash flow - Disposals (90,018) (31,135)
Non-cash changes - Fair value adjustments (78)  
Non-cash changes - Other (67)  
Ending balance of short term investments 7,833 0
Contingent consideration    
Beginning balance contingent consideration 5,440  
Contingent consideration milestones paid 2,150 0
Fair value adjustment contingent consideration (502)  
Ending balance contingent consideration 3,792 5,440
Derivative warrants    
Cash flow - Proceeds from exercise derivative warrants 8,684 0
Common shares    
Beginning balance common shares (299,815)  
Cash flow - Net proceeds from public offering 162,324 7,821
Cash flow - Proceeds from exercise warrants 232 1,905
Cash flow - Proceeds from exercise options 3,912 107
Ending balance common shares (499,200) (299,815)
Warrants    
Warrants (971)  
Warrants (906) (971)
Capital reserve [Abstract]    
Beginning balance capital reserve (17,017)  
Non-cash changes - Stock Based Compensation 4,242 1,383
Ending balance capital reserve (18,360) (17,017)
Common shares    
Common shares    
Beginning balance common shares (299,815)  
Cash flow - Net proceeds from public offering (162,324)  
Cash flow - Proceeds from exercise derivative warrants (8,684)  
Cash flow - Proceeds from exercise warrants (232)  
Cash flow - Proceeds from exercise options (3,912)  
Non-cash changes - Conversion to Common Shares (21,334)  
Non-cash changes - Fair value adjustments (2,899)  
Ending balance common shares (499,200) (299,815)
Warrants    
Warrants    
Warrants (971)  
Non-cash changes - Conversion to Common Shares 65  
Warrants (906) (971)
Contributed surplus    
Capital reserve [Abstract]    
Beginning balance capital reserve (17,017)  
Non-cash changes - Conversion to Common Shares 2,899  
Non-cash changes - Stock Based Compensation (4,242)  
Ending balance capital reserve (18,360) (17,017)
Derivative warrants December 28, 2016    
Derivative warrants    
Beginning balance derivative warrant liabilities (7,405)  
Cash flow - Proceeds from exercise derivative warrants 8,596  
Non-cash changes - Conversion to Common Shares 3,825  
Non-cash changes - Fair value adjustments (17,808)  
Non-cash changes - Other 3,844  
Ending balance derivative warrant liabilities (8,948) (7,405)
Derivative warrants February 14, 2014    
Derivative warrants    
Beginning balance derivative warrant liabilities (1,733)  
Cash flow - Proceeds from exercise derivative warrants 88  
Non-cash changes - Conversion to Common Shares 8,760  
Non-cash changes - Fair value adjustments (10,973)  
Non-cash changes - Other 1,013  
Ending balance derivative warrant liabilities $ (2,845) $ (1,733)