XML 68 R98.htm IDEA: XBRL DOCUMENT v2.4.1.9
Basic and diluted net loss per share (Details)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Numerator (RMB'000):        
Net (loss)/income attributable to the ordinary shareholders of the Company $ (2,720)us-gaap_NetIncomeLoss (16,875)us-gaap_NetIncomeLoss 28,132us-gaap_NetIncomeLoss (9,291)us-gaap_NetIncomeLoss
Accretion to convertible redeemable preferred shares redemption value (170,017)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment (1,054,890)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment (262,782)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment (22,870)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
Deemed dividend to Series A preferred shareholders       (14,402)us-gaap_PreferredStockDividendsIncomeStatementImpact (540)us-gaap_PreferredStockDividendsIncomeStatementImpact
Deemed dividend to Li Meiping ordinary shares       (29,075)us-gaap_OtherPreferredStockDividendsAndAdjustments (300)us-gaap_OtherPreferredStockDividendsAndAdjustments
Net loss attributable to the ordinary shareholders of iDreamSky Technology Limited (172,737)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (1,071,765)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (278,127)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (33,001)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Dilutive effect of Preferred Shares           
Numerator for diluted loss per share - net loss attributable to ordinary shareholders   (1,071,765)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted (278,127)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted (33,001)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Denominator (Thousand shares):        
Denominator for basic and diluted net loss per share-weighted average number of shares outstanding 94,548us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 94,548us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 39,930us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 42,740us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Basic net loss per share (RMB) $ (1.83)us-gaap_EarningsPerShareBasic (11.34)us-gaap_EarningsPerShareBasic (6.97)us-gaap_EarningsPerShareBasic (0.77)us-gaap_EarningsPerShareBasic
Diluted net loss per share (RMB) $ (1.83)us-gaap_EarningsPerShareDiluted (11.34)us-gaap_EarningsPerShareDiluted (6.97)us-gaap_EarningsPerShareDiluted (0.77)us-gaap_EarningsPerShareDiluted