XML 13 R55.htm IDEA: XBRL DOCUMENT v2.4.1.9
Basic and diluted net loss per share (Tables)
12 Months Ended
Dec. 31, 2014
Basic and diluted net loss per share [Abstract]  
Schedule of Basic and Diluted Net Income (Loss) Per Share
For the year ended December 31,
2012 2013    2014  
RMB'000 RMB'000    RMB'000  

Numerator (RMB'000):

        

Net (loss)/income attributable to the ordinary shareholders of the Company

     (9,291 )     28,132    
(16,875 )

Accretion to convertible redeemable preferred shares redemption value

     (22,870 )     (262,782 )  
(1,054,890 )

Deemed dividend to Series A preferred shareholders

     (540 )     (14,402 )  
 

Deemed dividend to Li Meiping Ordinary shares

     (300 )     (29,075 )  
 
                   
   

Numerator of basic net loss per share - net (loss)/income attributable to ordinary shareholders of the Company

  (33,001 )     (278,127 )  
(1,071,765 )

Dilutive effect of Preferred Shares

           
 
                   
   

Numerator for diluted loss per share - net loss attributable to ordinary shareholders

  (33,001 )     (278,127 )  
(1,071,765 )
       

Denominator (Thousand shares):

             
   

Denominator for basic and diluted net loss per share-weighted average number of shares outstanding

  42,740       39,930    
94,548  
                   
   
     

Basic net loss per share (RMB)

  (0.77 )     (6.97 )  
(11.34 )
                   
   

Diluted net loss per share (RMB)

  (0.77 )     (6.97 )  
(11.34 )
                   
   
Schedule of Weighted Average Share Equivalents Excluded From Diluted Net Loss Per Ordinary Share Computation
For the year ended December 31
2012 2013      2014  

Preferred shares-weighted average (thousands)

     25,670       55,930       55,071  

Share options-weighted average (thousands)

     1,340       2,660       2,703  

Warrants -weighted average (thousands)

     7,410       5,560