XML 31 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income tax (Tables)
12 Months Ended
Dec. 31, 2014
Income tax [Abstract]  
Income Tax Expense
For the year ended December 31,
2012 2013      2014  
RMB'000 RMB'000      RMB'000  

Current income tax expense/(benefit)

           7,436       (1,457 )

Deferred income tax (benefit)/expense

           (1,262 )     28,267  

Income tax expense for the year

        6,174       26,810  
                         
Effective Tax Rate Reconciliation
For the year ended December 31,
2012 2013     2014  

PRC statutory income tax rate

     25 %     25 %     25 %

Effect of expenses not deductible for tax purpose

                 459 %

Effect of tax holiday and preferential tax benefits on assessable profits of Shenzhen iDreamSky

                 (469 %)

Effect of outside basis difference arising from the Company's VIEs and subsidiaries in the PRC

                 267 %

Effects of change in valuation allowance

     (25 %)     (7 %)     (17 %)

Effective income tax rate

           18 %     265 %
Temporary Differences Giving Rise to Deferred Tax Assets
As of December 31,
2013 2014  
RMB'000 RMB'000  

Deferred tax assets, current

     

Accrued expense and others not currently deductible for tax purposes (i)

     1,262        

Total current deferred tax assets, net

  1,262        
                 
     

Deferred tax assets, non-current

           

Tax loss carried forward

  1,190       728  

Valuation allowance

  (1,190 )     (728 )

Total non-current deferred tax assets, net

         
                 

Deferred tax liabilities, non-current

           

Outside basis difference (ii)

        (27,005 )

Total deferred tax liabilities

        (27,005 )
                 

 

(i)
Shenzhen iDreamSky obtained the relevant approval from relevant tax bureau that it can be exempted from CIT for two years, followed by a 50% reduction in the applicable tax rates for the next three years, commencing from the first year of profitable operation after offsetting tax losses generated from prior years. As a result, Shenzhen iDreamSky 2013 and 2014 tax rates were zero, and therefore, no deferred tax assets for the accrued expense and others not currently deductible for tax purposes in relation to Shenzhen iDreamSky were recognized as at December 31, 2014.
(ii)
As of December 31, 2013, VIEs and their subsidiaries were still in a position of accumulated loss and no relevant deferred tax liabilities for outside basis difference was recognized. As of December 31, 2014, the deferred tax liabilities were provided on the aggregated retained earnings and reserves of the VIEs and their subsidiaries amounted to RMB180,034,000 that are expected to be recovered by other affiliates of the Group in the future periods.
Movement of Valuation Allowance
For the year ended December 31,
2012 2013      2014  
RMB'000 RMB'000      RMB'000  

Beginning balance

     1,303       2,435       1,190  

Additions

     1,132       1,023       135  

Reversal

           (2,268 )     (597 )

Ending balance

  2,435       1,190       728  
                         
Operating Tax Loss Carryforwards
Year    RMB'000  

2017

     671   

2018

     1,699   

2019

     540   
  

 

 

 
  2,910