XML 52 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed financial statements of the Company
12 Months Ended
Dec. 31, 2014
Condensed financial statements of the Company [Abstract]  
Condensed financial statements of the Company
25. Condensed financial statements of the Company 

The Company performed a test on the restricted net assets of consolidated subsidiaries, VIEs and VIEs' subsidiaries in accordance with Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial statements for the parent company.

The subsidiaries did not pay any dividend to the Company for the years presented. Certain information and footnote disclosures generally included in financial statements prepared in accordance with the U.S. GAAP have been condensed and omitted. The footnote disclosures contain supplemental information relating to the operations of the Company, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company.

The Company did not have significant capital and other commitments, long-term obligations, or guarantees as of December 31, 2014.

Condensed balance sheets

 

As of December 31,
2013 2014    2014  
RMB'000 RMB'000    US$'000  

Assets

        

Current assets

        

Cash and cash equivalents

     72,118       870,029       140,223  

Amounts due from related parties

           362       58  

Amount due from subsidiaries and VIEs

     84,597       109,723       17,684  

Prepayments and other current assets

     62       2,594       419  

Total current assets

     156,777       982,708       158,384  

Non-current assets

                      

Investment in subsidiaries and VIEs

     16,308       161,924       26,097  

Prepayments and other non-current assets

           42,833       6,903  

Available-for-sale securities

           19,852       3,200  

Intangible assets, net

           14,992       2,416  

Total non-current assets

     16,308       239,601       38,616  
       

Total assets

     173,085       1,222,309       197,000  
       

Liabilities and shareholders' equity

                      

Current liabilities

                      

Accruals and other current liabilities

           6,287       1,013  

Amount due to subsidiaries and VIEs

     8,969       8       1  

Amount due to related parties

     8,683       8,706       1,403  

Total current liabilities

     17,652       15,001       2,417  
       

Total liabilities

     17,652       15,001       2,417  
       

Commitments and contingencies (Note (i))

                  

Note:

 

(i)
As of December 31, 2014, the Company did not have any commitments and contingencies.

 

As of December 31,
2013 2014    2014  
RMB'000 RMB'000    US$'000  

Mezzanine equity

        

Series A convertible redeemable preferred shares (US$0.0001 par value, 6,750,000 as of December 31, 2013; and none outstanding as of December 31, 2014)

     3,270              

Series A-1 convertible redeemable preferred shares (US$0.0001 par value, 19,717,880 as of December 31, 2013; and none outstanding as of December 31, 2014)

     51,452              

Series B convertible redeemable preferred shares (US$0.0001 par value, 25,000,000 as of December 31, 2013; and none outstanding as of December 31, 2014)

     159,757              

Series B-1 convertible redeemable preferred shares (US$0.0001 par value, 11,111,100 as of December 31, 2013; and none outstanding as of December 31, 2014)

     71,962              

Series C convertible redeemable preferred shares (US$0.0001 par value, 27,948,320 as of December 31, 2013; and none outstanding as of December 31, 2014)

     184,223              
                         

Total mezzanine equity

  470,664              
                         
       

Shareholders' (deficit)/equity

                   

Ordinary shares (US$0.0001 par value; 409,472,700 and 500,000,000 shares authorized, 41,032,120 and 173,912,753 shares issued and outstanding as of December 31, 2013 and 2014, respectively)

  26       107       18  

Other shareholders' (deficit)/equity

  (315,257 )     1,207,201       194,565  
                         

Total shareholders' (deficit)/equity

  (315,231 )     1,207,308       194,583  
                         

Total liabilities, mezzanine equity and shareholders' (deficit)/equity

  173,085       1,222,309       197,000  
                         

 

Condensed statements of operations and comprehensive (loss)/income

 

Year ended December 31,
2012 2013      2014      2014  
RMB'000 RMB'000      RMB'000      US$'000  

Revenues

                        

Cost of revenues

                        
                                 

Gross profit

                     
         

Operating expenses:

                           

General and administrative expenses

        (478 )     (1,977 )     (319 )
                                 

Total operating expenses

        (478 )     (1,977 )     (319 )
         

Other (loss)/gain – net

  (564 )     (514 )     6,417       1,034  
                                 

Operating (loss)/income

  (564 )     (992 )     4,440       715  
         

Interest income

              1,129       182  

Foreign exchange gain and others

              6,221       1,003  

(Loss)/Income from subsidiaries and VIEs

  (8,727 )     29,124       (28,665 )     (4,620 )
                                 
         

Net (loss)/income

  (9,291 )     28,132       (16,875 )     (2,720 )
                                 

Accretion to convertible redeemable preferred shares redemption value

  (22,870 )     (262,782 )     (1,054,890 )     (170,017 )

Deemed dividend to Series A preferred shareholders

  (540 )     (14,402 )            

Deemed dividend to Li Meiping Ordinary Shares

  (300 )     (29,075 )            
                                 

Net (loss)/income attributable to ordinary shareholders

  (33,001 )     (278,127 )     (1,071,765 )     (172,737 )
                                 

 


Condensed statement of cash flows

 

Year ended December 31,
2012 2013      2014      2014  
RMB'000 RMB'000      RMB'000      US$'000  

Net cash used in operating activities

     (37,578 )     (39,266 )     (13,058 )     (2,104 )

Net cash (used in)/generated from investing activities

     (5,695 )     5,687       (77,676 )     (12,519 )

Net cash provided by financing activities

     43,715       107,487       893,906       144,071  
                                 

Net increase in cash and cash equivalents

  442       73,908       803,172       129,448  
         

Cash and cash equivalents at the beginning of year

        441       72,118       11,623  
         

Effect of exchange loss on cash and cash equivalents

  (1 )     (2,231 )     (5,261 )     (848 )
                                 

Cash and cash equivalents at end of the year

  441       72,118       870,029       140,223  
                                 

During the years ended December 31, 2013 and 2014, there were no cash dividends paid by the subsidiaries and VIEs to the Company.

Basis of presentation

The Company's accounting policies are the same as the Group's accounting policies with the exception of the accounting for the investments in subsidiaries, VIEs and VIEs' subsidiaries.

For the Company only condensed financial information, the Company records its investments in subsidiaries, VIEs and VIEs' subsidiaries under the equity method of accounting as prescribed in ASC 323, Investments-Equity Method and Joint Ventures. Such investments are presented on the condensed balance sheets as “Investment in subsidiaries and VIEs” and the subsidiaries and VIEs' loss as “Equity in loss of subsidiaries and VIEs” on the Condensed Statements of Operations and Comprehensive (Loss)/Income.