XML 45 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Basic and diluted net loss per share
12 Months Ended
Dec. 31, 2014
Basic and diluted net loss per share [Abstract]  
Basic and diluted net loss per share
21. Basic and diluted net loss per share

Basic and diluted net loss per share for the years ended December 31, 2012, 2013 and 2014 is calculated as follows:

 

For the year ended December 31,
2012 2013    2014  
RMB'000 RMB'000    RMB'000  

Numerator (RMB'000):

        

Net (loss)/income attributable to the ordinary shareholders of the Company

     (9,291 )     28,132    
(16,875 )

Accretion to convertible redeemable preferred shares redemption value

     (22,870 )     (262,782 )  
(1,054,890 )

Deemed dividend to Series A preferred shareholders

     (540 )     (14,402 )  
 

Deemed dividend to Li Meiping Ordinary shares

     (300 )     (29,075 )  
 
                   
   

Numerator of basic net loss per share - net (loss)/income attributable to ordinary shareholders of the Company

  (33,001 )     (278,127 )  
(1,071,765 )

Dilutive effect of Preferred Shares

           
 
                   
   

Numerator for diluted loss per share - net loss attributable to ordinary shareholders

  (33,001 )     (278,127 )  
(1,071,765 )
       

Denominator (Thousand shares):

             
   

Denominator for basic and diluted net loss per share-weighted average number of shares outstanding

  42,740       39,930    
94,548  
                   
   
     

Basic net loss per share (RMB)

  (0.77 )     (6.97 )  
(11.34 )
                   
   

Diluted net loss per share (RMB)

  (0.77 )     (6.97 )  
(11.34 )
                   
   

 

The Company's Preferred Shares are participating securities and as such would be included in the calculation of basic earnings per share under the two-class method. According to the contractual terms of the Preferred Shares, the Preferred Shares do not have a contractual obligation to share in the losses of the Company. Therefore no loss was allocated to the Preferred Shares in the computation of basic loss per share for the years ended December 31, 2012, 2013 and 2014.

The Preferred Shares, Li Meiping Ordinary shares, share options and warrants were excluded from the computation of diluted net loss per ordinary share for the periods presented because including them would have had an anti-dilutive effect.

The following table summarizes information regarding the weighted average number of ordinary shares equivalents which were excluded from the computation of diluted net loss per ordinary share:

 

For the year ended December 31
2012 2013      2014  

Preferred shares-weighted average (thousands)

     25,670       55,930       55,071  

Share options-weighted average (thousands)

     1,340       2,660       2,703  

Warrants -weighted average (thousands)

     7,410       5,560