XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY
Dec. 31, 2013
CNY
Current assets      
Cash and cash equivalents $ 149,861,000us-gaap_CashAndCashEquivalentsAtCarryingValue 929,829,000us-gaap_CashAndCashEquivalentsAtCarryingValue 179,658,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Short-term deposits 645,000us-gaap_OtherShortTermInvestments 4,000,000us-gaap_OtherShortTermInvestments   
Accounts receivable 32,966,000us-gaap_AccountsReceivableNetCurrent 204,541,000us-gaap_AccountsReceivableNetCurrent 76,900,000us-gaap_AccountsReceivableNetCurrent
Amounts due from related parties 2,623,000us-gaap_DueFromRelatedPartiesCurrent 16,277,000us-gaap_DueFromRelatedPartiesCurrent 56,000us-gaap_DueFromRelatedPartiesCurrent
Prepayments and other current assets 30,529,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 189,424,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 7,078,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred tax assets       1,262,000us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 216,624,000us-gaap_AssetsCurrent 1,344,071,000us-gaap_AssetsCurrent 264,954,000us-gaap_AssetsCurrent
Non-current assets      
Investments in equity investees 4,320,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 26,801,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 1,330,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Prepayments and other non-current assets 7,457,000us-gaap_PrepaidExpenseAndOtherAssetsNoncurrent 46,256,000us-gaap_PrepaidExpenseAndOtherAssetsNoncurrent 1,630,000us-gaap_PrepaidExpenseAndOtherAssetsNoncurrent
Available-for-sale securities 3,200,000us-gaap_AvailableForSaleSecuritiesNoncurrent 19,852,000us-gaap_AvailableForSaleSecuritiesNoncurrent   
Property and equipment, net 2,563,000us-gaap_PropertyPlantAndEquipmentNet 15,901,000us-gaap_PropertyPlantAndEquipmentNet 8,684,000us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 15,715,000us-gaap_IntangibleAssetsNetExcludingGoodwill 97,505,000us-gaap_IntangibleAssetsNetExcludingGoodwill 2,040,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Total non-current assets 33,255,000us-gaap_AssetsNoncurrent 206,315,000us-gaap_AssetsNoncurrent 13,684,000us-gaap_AssetsNoncurrent
Total assets 249,879,000us-gaap_Assets 1,550,386,000us-gaap_Assets 278,638,000us-gaap_Assets
Current liabilities      
Short-term bank loans (including short-term bank loans of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of RMB nil and RMB20,000,000 as of December 31, 2013 and 2014, respectively) 3,223,000us-gaap_ShortTermBankLoansAndNotesPayable 20,000,000us-gaap_ShortTermBankLoansAndNotesPayable   
Deferred revenue (including deferred revenue of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of RMB nil and RMB41,411,000 as of December 31, 2013 and 2014, respectively) 6,674,000us-gaap_DeferredRevenueCurrent 41,411,000us-gaap_DeferredRevenueCurrent   
Accounts payable (including accounts payable of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of RMB75,300,000 and RMB163,072,000 as of December 31, 2013 and 2014, respectively) 29,440,000us-gaap_AccountsPayableCurrent 182,663,000us-gaap_AccountsPayableCurrent 86,235,000us-gaap_AccountsPayableCurrent
Income tax payable (including income tax payable of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of RMB nil and RMB nil as of December 31, 2013 and 2014, respectively) 932,000us-gaap_AccruedIncomeTaxesCurrent 5,781,000us-gaap_AccruedIncomeTaxesCurrent 7,239,000us-gaap_AccruedIncomeTaxesCurrent
Accruals and other current liabilities (including accruals and other current liabilities of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of RMB9,038,000 and RMB40,897,000 as of December 31, 2013 and 2014, respectively) 7,624,000dsky_AccruedExpensesAndOtherCurrentLiabilities 47,286,000dsky_AccruedExpensesAndOtherCurrentLiabilities 20,800,000dsky_AccruedExpensesAndOtherCurrentLiabilities
Amounts due to related parties (including amounts due to related parties of the consolidated variable interest entities and VIE's subsidiaries without recourse to the Company of RMB196,000 and RMB10,000,000 as of December 31, 2013 and 2014, respectively) 3,015,000us-gaap_DueToRelatedPartiesCurrent 18,706,000us-gaap_DueToRelatedPartiesCurrent 8,879,000us-gaap_DueToRelatedPartiesCurrent
Total current liabilities 50,908,000us-gaap_LiabilitiesCurrent 315,847,000us-gaap_LiabilitiesCurrent 123,153,000us-gaap_LiabilitiesCurrent
Non-current liabilities      
Deferred tax liabilities 4,352,000us-gaap_DeferredTaxLiabilitiesNoncurrent 27,005,000us-gaap_DeferredTaxLiabilitiesNoncurrent   
Total non-current liabilities 4,352,000us-gaap_LiabilitiesNoncurrent 27,005,000us-gaap_LiabilitiesNoncurrent   
Total liabilities 55,260,000us-gaap_Liabilities 342,852,000us-gaap_Liabilities 123,153,000us-gaap_Liabilities
Commitments and contingencies         
Mezzanine equity      
Mezzanine equity       470,664,000us-gaap_TemporaryEquityCarryingAmountAttributableToParent
Shareholders' (deficit)/equity      
Ordinary shares (US$0.0001 par value; 409,472,700 and 500,000,000 shares authorized, 41,032,120 and 173,912,753 shares issued and outstanding as of December 31, 2013 and 2014, respectively) 17,000us-gaap_CommonStockValue 107,000us-gaap_CommonStockValue 26,000us-gaap_CommonStockValue
Additional paid-in capital 396,589,000us-gaap_AdditionalPaidInCapitalCommonStock 2,460,677,000us-gaap_AdditionalPaidInCapitalCommonStock   
Statutory reserves 844,000us-gaap_RetainedEarningsAppropriated 5,237,000us-gaap_RetainedEarningsAppropriated 2,701,000us-gaap_RetainedEarningsAppropriated
Accumulated deficit (201,144,000)us-gaap_RetainedEarningsUnappropriated (1,248,020,000)us-gaap_RetainedEarningsUnappropriated (322,619,000)us-gaap_RetainedEarningsUnappropriated
Accumulated other comprehensive income/(loss) (1,723,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (10,693,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 4,661,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total iDreamSky Technology Limited shareholders' (deficit)/equity 194,583,000us-gaap_StockholdersEquity 1,207,308,000us-gaap_StockholdersEquity (315,231,000)us-gaap_StockholdersEquity
Non-controlling interest 36,000us-gaap_MinorityInterest 226,000us-gaap_MinorityInterest 52,000us-gaap_MinorityInterest
Total shareholders' (deficit)/equity 194,619,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,207,534,000us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (315,179,000)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities, mezzanine equity and shareholders' (deficit)/equity $ 249,879,000us-gaap_LiabilitiesAndStockholdersEquity 1,550,386,000us-gaap_LiabilitiesAndStockholdersEquity 278,638,000us-gaap_LiabilitiesAndStockholdersEquity