XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary of Derivative Instrument Positions for Future Production Periods Below is a summary of the Company’s derivative instrument positions, as of September 30, 2020, for future production periods:

Natural Gas Derivatives:

 

Description

 

Volume

(MMBtu/d)

 

 

Production Period

 

Weighted Average

Price ($/MMBtu)

 

Natural Gas Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

130,000

 

 

October 2020 – December 2020

 

$

2.42

 

 

 

 

145,000

 

 

October 2020 – March 2021

 

$

2.58

 

 

 

 

50,000

 

 

January 2021 – March 2022

 

$

2.51

 

 

 

 

25,000

 

 

April 2021 – March 2022

 

$

2.47

 

Natural Gas Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

25,000

 

 

January 2021 – December 2021

 

$

2.15

 

Ceiling sold price (call)

 

 

25,000

 

 

January 2021 – December 2021

 

$

3.03

 

Floor purchase price (put)

 

 

30,000

 

 

April 2021 – March 2022

 

$

2.40

 

Ceiling sold price (call)

 

 

30,000

 

 

April 2021 – March 2022

 

$

3.05

 

Floor purchase price (put)

 

 

15,000

 

 

August 2021 – December 2021

 

$

2.55

 

Ceiling sold price (call)

 

 

15,000

 

 

August 2021 – December 2021

 

$

3.13

 

Floor purchase price (put)

 

 

15,000

 

 

September 2021 – November 2021

 

$

2.52

 

Ceiling sold price (call)

 

 

15,000

 

 

September 2021 – November 2021

 

$

3.12

 

Floor purchase price (put)

 

 

5,000

 

 

August 2021

 

$

2.50

 

Ceiling sold price (call)

 

 

5,000

 

 

August 2021

 

$

3.05

 

Floor purchase price (put)

 

 

10,000

 

 

September 2021

 

$

2.50

 

Ceiling sold price (call)

 

 

10,000

 

 

September 2021

 

$

3.03

 

Natural Gas Three-way Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

80,000

 

 

October 2020 – December 2020

 

$

2.60

 

Floor sold price (put)

 

 

80,000

 

 

October 2020 – December 2020

 

$

1.90

 

Ceiling sold price (call)

 

 

80,000

 

 

October 2020 – December 2020

 

$

2.94

 

Floor purchase price (put)

 

 

45,000

 

 

January 2021 – December 2021

 

$

2.55

 

Floor sold price (put)

 

 

45,000

 

 

January 2021 – December 2021

 

$

2.25

 

Ceiling sold price (call)

 

 

45,000

 

 

January 2021 – December 2021

 

$

2.81

 

Floor purchase price (put)

 

 

20,000

 

 

April 2021 – March 2022

 

$

2.62

 

Floor sold price (put)

 

 

20,000

 

 

April 2021 – March 2022

 

$

2.20

 

Ceiling sold price (call)

 

 

20,000

 

 

April 2021 – March 2022

 

$

3.10

 

Natural Gas Call/Put Options:

 

 

 

 

 

 

 

 

 

 

Floor sold price (put)

 

 

50,000

 

 

October 2020 – December 2020

 

$

2.30

 

Swaption sold price (call)

 

 

50,000

 

 

January 2021 – December 2021

 

$

2.75

 

Swaption sold price (call)

 

 

50,000

 

 

January 2022 – December 2022

 

$

3.00

 

Ceiling sold price (call)

 

 

50,000

 

 

January 2022 – December 2022

 

$

3.00

 

Floor sold price (put)

 

 

50,000

 

 

January 2021 – March 2022

 

$

2.00

 

Ceiling sold price (call)

 

 

80,000

 

 

January 2023 – December 2023

 

$

3.00

 

Basis Swaps:

 

 

 

 

 

 

 

 

 

 

Appalachia - Dominion

 

 

42,500

 

 

October 2020

 

$

(0.51

)

Appalachia - Dominion

 

 

20,000

 

 

October 2020 – December 2020

 

$

(0.59

)

 

Oil Derivatives:

 

Description

 

Volume

(Bbls/d)

 

 

Production Period

 

Weighted Average

Price ($/Bbl)

 

Oil Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

2,500

 

 

October 2020 – December 2020

 

$

57.41

 

 

 

 

250

 

 

October 2020 – March 2021

 

$

53.20

 

 

 

 

250

 

 

January 2021 – March 2021

 

$

53.00

 

 

 

 

100

 

 

January 2021

 

$

43.60

 

Oil Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

1,000

 

 

October 2020 – December 2020

 

$

51.00

 

Ceiling sold price (call)

 

 

1,000

 

 

October 2020 – December 2020

 

$

62.00

 

Floor purchase price (put)

 

 

500

 

 

January 2021 – December 2021

 

$

37.50

 

Ceiling sold price (call)

 

 

500

 

 

January 2021 – December 2021

 

$

45.50

 

Floor purchase price (put)

 

 

300

 

 

April 2021

 

$

40.00

 

Ceiling sold price (call)

 

 

300

 

 

April 2021

 

$

47.25

 

Floor purchase price (put)

 

 

200

 

 

May 2021

 

$

40.00

 

Ceiling sold price (call)

 

 

200

 

 

May 2021

 

$

47.55

 

Floor purchase price (put)

 

 

100

 

 

June 2021

 

$

40.00

 

Ceiling sold price (call)

 

 

100

 

 

June 2021

 

$

47.75

 

Oil Three-way Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

500

 

 

January 2021 – December 2021

 

$

31.25

 

Floor sold price (put)

 

 

500

 

 

January 2021 – December 2021

 

$

22.50

 

Ceiling sold price (call)

 

 

500

 

 

January 2021 – December 2021

 

$

45.00

 

Oil Call/Put Options:

 

 

 

 

 

 

 

 

 

 

Floor sold price (put)

 

 

500

 

 

October 2020 – December 2020

 

$

45.00

 

Swaption sold price (call)

 

 

500

 

 

January 2021 – December 2021

 

$

42.50

 

 

NGL Derivatives:

 

Description

 

Volume

(Bbls/d)

 

 

Production Period

 

Weighted Average

Price ($/Bbl)

 

Propane Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 

 

October 2020 – December 2020

 

$

20.94

 

 

 

 

1,000

 

 

January 2021 – December 2021

 

$

18.87

 

 

Fair Value of Derivative Instruments on a Gross Basis and on a Net basis as Presented in Consolidated Balance Sheets

The following table summarizes the fair value of the Company’s derivative instruments on a gross basis and on a net basis as presented in the Condensed Consolidated Balance Sheets (in thousands). None of the derivative instruments is designated as a hedge for accounting purposes.

 

As of September 30, 2020

 

Gross

Amount

 

 

Netting

Adjustments(a)

 

 

Net Amount

Presented in

Balance

Sheets

 

 

Balance

Sheet

Location

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

$

7,423

 

 

$

(4,213

)

 

 

3,210

 

 

Other

current assets

Total assets

 

$

7,423

 

 

$

(4,213

)

 

$

3,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

$

(27,338

)

 

$

4,213

 

 

$

(23,125

)

 

Accrued

liabilities

Interest-rate swap - current

 

 

(103

)

 

 

 

 

 

(103

)

 

Accrued

liabilities

Commodity derivatives - noncurrent

 

 

(27,269

)

 

 

 

 

 

(27,269

)

 

Other liabilities

Interest-rate swap - noncurrent

 

 

(404

)

 

 

 

 

 

(404

)

 

Other liabilities

Total liabilities

 

$

(55,114

)

 

$

4,213

 

 

$

(50,901

)

 

 

 

As of December 31, 2019

 

Gross

Amount

 

 

Netting

Adjustments(a)

 

 

Net Amount

Presented in

Balance

Sheets

 

 

Balance

Sheet

Location

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

$

33,762

 

 

$

(3,719

)

 

$

30,043

 

 

Other

current assets

Commodity derivatives - noncurrent

 

 

833

 

 

 

(45

)

 

 

788

 

 

Other assets

Total assets

 

$

34,595

 

 

$

(3,764

)

 

$

30,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

$

(5,081

)

 

$

3,719

 

 

$

(1,362

)

 

Accrued

liabilities

Commodity derivatives - noncurrent

 

 

(2,397

)

 

 

45

 

 

 

(2,352

)

 

Other liabilities

Total liabilities

 

$

(7,478

)

 

$

3,764

 

 

$

(3,714

)

 

 

 

(a)

The Company has agreements in place that allow for the financial right to offset for derivative assets and derivative liabilities at settlement or in the event of a default under the agreements.

Summary of Gains and Losses on Derivative Instruments

The following table presents the Company’s reported gains and losses on derivative instruments and where such values are recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the periods presented (in thousands):

 

 

 

 

 

Amount of Gain (Loss)

Recognized in Income

 

Derivatives not designated as hedging

instruments under ASC 815

 

Location of Gain (Loss)

Recognized in Income

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Commodity derivatives

 

Gain (loss) on derivative instruments

 

$

(40,603

)

 

$

15,812

 

 

$

(10,861

)

 

$

40,620

 

Interest-rate swap

 

Gain (loss) on derivative instruments

 

 

68

 

 

 

 

 

 

(468

)

 

 

 

Total

 

 

 

$

(40,535

)

 

$

15,812

 

 

$

(11,329

)

 

$

40,620