XML 24 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Summary of Preliminary Purchase Price Allocation and Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary purchase price allocation and the values of assets acquired and liabilities assumed (in thousands):

 

Purchase Price

 

February 28, 2019

 

Fair value of the Company's common stock issued

 

$

263,487

 

Fair value of BRMR share-based and other compensation

 

 

12,272

 

Total Fair Value of Consideration

 

$

275,759

 

 

 

 

 

 

Cash and cash equivalents

 

 

12,894

 

Accounts receivable

 

 

25,884

 

Assets held for sale - current

 

 

2,296

 

Other current assets

 

 

1,702

 

Unproved properties

 

 

84,742

 

Proved oil and gas properties

 

 

218,866

 

Other property and equipment

 

 

7,059

 

Other assets

 

 

2,461

 

Operating lease right-of-use asset

 

 

7,900

 

Assets held for sale - long-term

 

 

8,505

 

Total assets acquired

 

$

372,309

 

Accounts payable

 

 

(16,571

)

Accrued capital expenditures

 

 

(5,807

)

Accrued liabilities

 

 

(31,619

)

Operating lease liability - current

 

 

(1,977

)

Liabilities associated with assets held for sale - current

 

 

(7,683

)

Asset retirement obligations

 

 

(20,188

)

Operating lease liability - noncurrent

 

 

(5,923

)

Liabilities associated with assets held for sale - long-term

 

 

(6,782

)

Total liabilities assumed

 

$

(96,550

)

 

 

 

 

 

Net identifiable assets

 

$

275,759

 

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information represents the combined results for the Company as though the BRMR Merger had been completed on January 1, 2018.  The pro forma combined financial information has been included for comparative purposes and is not necessarily indicative of the results that might have actually occurred had the BRMR Merger taken place on January 1, 2018; furthermore, the financial information is not intended to be a projection of future results.

 

 

 

For the Three Months Ended

September 30,

 

 

For the Nine Months Ended

September 30,

 

(in thousands, except per share data) (unaudited)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Pro forma total revenues

 

$

163,294

 

 

$

176,925

 

 

$

502,989

 

 

$

451,761

 

Pro forma net income (loss)

 

$

8,220

 

 

$

10,127

 

 

$

26,638

 

 

$

(30,160

)

Pro forma net income (loss) per share (basic and diluted)

 

$

0.23

 

 

$

0.28

 

 

$

0.75

 

 

$

(0.85

)