XML 57 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Oil and Natural Gas Information (unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Text Block [Abstract]  
Summary of Capitalized Costs

A summary of the Company’s capitalized costs are contained in the table below (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Oil and natural gas properties:

 

 

 

 

 

 

 

 

Unproved properties

 

$

482,475

 

 

$

459,549

 

Proved properties

 

 

2,188,233

 

 

 

1,896,081

 

Total oil and natural gas properties

 

 

2,670,708

 

 

 

2,355,630

 

Less accumulated depreciation, depletion and

   amortization

 

 

(1,380,650

)

 

 

(1,248,200

)

Net oil and natural gas properties

 

$

1,290,058

 

 

$

1,107,430

 

Summary of Oil and Gas Property Acquisition and Development

A summary of the Company’s cost incurred in oil and natural gas property acquisition and development activities is set forth below (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Unproved properties

 

$

107,862

 

 

$

57,498

 

 

$

24,764

 

Proved properties

 

 

4,072

 

 

 

 

 

 

 

Development cost

 

 

239,467

 

 

 

257,119

 

 

 

150,778

 

Exploration cost

 

 

20,957

 

 

 

18,791

 

 

 

20,127

 

Total acquisition, development and

   exploration costs

 

$

372,358

 

 

$

333,408

 

 

$

195,669

 

Proved Developed and Proved Undeveloped Reserves

The following table provides a roll-forward of the total proved reserves for the year ended December 31, 2018, 2017, and 2016 as well as proved developed and proved undeveloped reserves at the beginning and end of each respective year:

 

 

 

Natural Gas

(Bcf)

 

 

Natural Gas

Liquids

(MBbl)

 

 

Oil (MBbl)

 

 

TOTAL

(Bcfe)

 

End of year, December 31, 2015

 

 

274.1

 

 

 

7,758.7

 

 

 

4,693.1

 

 

 

348.8

 

Revisions

 

 

(0.1

)

 

 

1,273.7

 

 

 

1,196.8

 

 

 

14.8

 

Extensions and discoveries

 

 

175.4

 

 

 

2,156.0

 

 

 

1,300.2

 

 

 

196.1

 

Acquisitions

 

 

3.8

 

 

 

24.8

 

 

 

15.1

 

 

 

4.1

 

Divestitures

 

 

(5.9

)

 

 

(91.5

)

 

 

(703.7

)

 

 

(10.7

)

Production

 

 

(60.9

)

 

 

(2,446.2

)

 

 

(1,343.8

)

 

 

(83.7

)

End of year, December 31, 2016

 

 

386.4

 

 

 

8,675.5

 

 

 

5,157.7

 

 

 

469.4

 

Revisions

 

 

515.1

 

 

 

20,327.3

 

 

 

9,746.8

 

 

 

695.6

 

Extensions and discoveries

 

 

274.4

 

 

 

15,598.8

 

 

 

6,192.9

 

 

 

405.1

 

Acquisitions

 

 

1.6

 

 

 

42.6

 

 

 

5.8

 

 

 

1.9

 

Production

 

 

(87.4

)

 

 

(2,713.6

)

 

 

(1,622.4

)

 

 

(113.4

)

End of year, December 31, 2017

 

 

1,090.1

 

 

 

41,930.6

 

 

 

19,480.8

 

 

 

1,458.6

 

Revisions

 

 

5.6

 

 

 

(8,307.5

)

 

 

231.2

 

 

 

(42.8

)

Extensions and discoveries

 

 

515.8

 

 

 

4,059.4

 

 

 

2,995.7

 

 

 

558.1

 

Acquisitions

 

 

9.9

 

 

 

551

 

 

 

522

 

 

 

16.3

 

Divestitures

 

 

(0.2

)

 

 

 

 

 

 

 

 

(0.2

)

Production

 

 

(90.0

)

 

 

(3,503.0

)

 

 

(2,377.8

)

 

 

(125.3

)

End of year, December 31, 2018

 

 

1,531.2

 

 

 

34,730.9

 

 

 

20,852.1

 

 

 

1,864.7

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

209.5

 

 

 

7,245.7

 

 

 

4,239.2

 

 

 

278.4

 

December 31, 2016

 

 

226.1

 

 

 

7,520.0

 

 

 

4,439.5

 

 

 

297.8

 

December 31, 2017

 

 

334.6

 

 

 

13,782.9

 

 

 

6,449.6

 

 

 

456.0

 

December 31, 2018

 

 

501.0

 

 

 

20,213.8

 

 

 

8,058.7

 

 

 

670.7

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

64.5

 

 

 

513.0

 

 

 

453.9

 

 

 

70.3

 

December 31, 2016

 

 

160.4

 

 

 

1,155.5

 

 

 

718.1

 

 

 

171.6

 

December 31, 2017

 

 

755.5

 

 

 

28,147.7

 

 

 

13,031.2

 

 

 

1,002.6

 

December 31, 2018

 

 

1,030.2

 

 

 

14,517.2

 

 

 

12,793.4

 

 

 

1,194.1

 

Standard Measure of Discounted Future Net Cash Flows The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves is as follows at December 31, 2018, 2017, and 2016 (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Future cash inflows (total revenues)

 

$

6,730,000

 

 

$

4,750,238

 

 

$

1,143,142

 

Future production costs

 

 

(2,964,098

)

 

 

(2,332,310

)

 

 

(725,724

)

Future development costs (capital costs)

 

 

(855,932

)

 

 

(879,399

)

 

 

(116,988

)

Future income tax expense

 

 

(136,472

)

 

 

 

 

 

 

Future net cash flows

 

 

2,773,498

 

 

 

1,538,529

 

 

 

300,430

 

10% annual discount for estimated timing of

   cash flows

 

 

(1,444,188

)

 

 

(808,843

)

 

 

(94,449

)

Standardized measure of Discounted Future Net

   Cash Flow

 

$

1,329,310

 

 

$

729,686

 

 

$

205,981

 

Summary of Changes in Standardized Measure of Discounted Net Cash Flows

A summary of the changes in the standardized measure of discounted future net cash flows are contained in the table below (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Standardized Measure, beginning of the year

 

$

729,686

 

 

$

205,981

 

 

$

212,865

 

Net change in prices and production costs

 

 

369,578

 

 

 

653,347

 

 

 

(33,507

)

Net change in future development costs

 

 

87,466

 

 

 

(385,042

)

 

 

1,552

 

Sales, less production costs

 

 

(321,802

)

 

 

(226,324

)

 

 

(99,768

)

Extensions

 

 

363,708

 

 

 

135,734

 

 

 

79,941

 

Acquisitions

 

 

7,468

 

 

 

2,365

 

 

 

1,045

 

Divestitures

 

 

(20

)

 

 

 

 

 

(5,231

)

Revisions of previous quantity estimates

 

 

19,910

 

 

 

322,917

 

 

 

15,754

 

Previously estimated development costs incurred

 

 

65,035

 

 

 

34,102

 

 

 

4,886

 

Net changes in taxes

 

 

(37,345

)

 

 

 

 

 

 

Accretion of discount

 

 

72,969

 

 

 

20,598

 

 

 

21,287

 

Changes in timing and other

 

 

(27,343

)

 

 

(33,992

)

 

 

7,157

 

Standardized Measure, end of year

 

$

1,329,310

 

 

$

729,686

 

 

$

205,981