XML 57 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Oil and Natural Gas Information (unaudited) (Tables)
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Summary of Capitalized Costs

A summary of the Company’s capitalized costs are contained in the table below (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Oil and natural gas properties:

 

 

 

 

 

 

 

 

Unproved properties

 

$

459,549

 

 

$

526,270

 

Proved properties

 

 

1,896,081

 

 

 

1,545,860

 

Total oil and natural gas properties

 

 

2,355,630

 

 

 

2,072,130

 

Less accumulated depreciation, depletion and

   amortization

 

 

(1,248,200

)

 

 

(1,131,378

)

Net oil and natural gas properties

 

$

1,107,430

 

 

$

940,752

 

 

Summary of Oil and Gas Property Acquisition and Development

A summary of the Company’s cost incurred in oil and natural gas property acquisition and development activities is set forth below (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Unproved properties

 

$

57,498

 

 

$

24,764

 

 

$

24,722

 

Proved properties

 

 

 

 

 

 

 

 

 

Development cost

 

 

257,119

 

 

 

150,778

 

 

 

259,655

 

Exploration cost

 

 

18,791

 

 

 

20,127

 

 

 

20,530

 

Total acquisition, development and

   exploration costs

 

$

333,408

 

 

$

195,669

 

 

$

304,907

 

 

Proved Developed and Proved Undeveloped Reserves

The following table provides a roll-forward of the total proved reserves for the year ended December 31, 2017, 2016, and 2015 as well as proved developed and proved undeveloped reserves at the beginning and end of each respective year:

 

 

 

Natural Gas

(Bcf)

 

 

Natural Gas

Liquids

(MBbl)

 

 

Oil (MBbl)

 

 

TOTAL

(Bcfe)

 

End of year, December 31, 2014

 

 

256.3

 

 

 

10,879.0

 

 

 

5,697.4

 

 

 

355.8

 

Revisions

 

 

(115.3

)

 

 

(4,705.7

)

 

 

(1,550.1

)

 

 

(152.9

)

Extensions and discoveries

 

 

182.6

 

 

 

4,035.7

 

 

 

2,496.3

 

 

 

221.7

 

Production

 

 

(49.5

)

 

 

(2,450.3

)

 

 

(1,950.5

)

 

 

(75.8

)

End of year, December 31, 2015

 

 

274.1

 

 

 

7,758.7

 

 

 

4,693.1

 

 

 

348.8

 

Revisions

 

 

(0.1

)

 

 

1,273.7

 

 

 

1,196.8

 

 

 

14.8

 

Extensions and discoveries

 

 

175.4

 

 

 

2,156.0

 

 

 

1,300.2

 

 

 

196.1

 

Acquisitions

 

 

3.8

 

 

 

24.8

 

 

 

15.1

 

 

 

4.1

 

Divestitures

 

 

(5.9

)

 

 

(91.5

)

 

 

(703.7

)

 

 

(10.7

)

Production

 

 

(60.9

)

 

 

(2,446.2

)

 

 

(1,343.8

)

 

 

(83.7

)

End of year, December 31, 2016

 

 

386.4

 

 

 

8,675.5

 

 

 

5,157.7

 

 

 

469.4

 

Revisions

 

 

515.1

 

 

 

20,327.3

 

 

 

9,746.8

 

 

 

695.6

 

Extensions and discoveries

 

 

274.4

 

 

 

15,598.8

 

 

 

6,192.9

 

 

 

405.1

 

Acquisitions

 

 

1.6

 

 

 

42.6

 

 

 

5.8

 

 

 

1.9

 

Production

 

 

(87.4

)

 

 

(2,713.6

)

 

 

(1,622.4

)

 

 

(113.4

)

End of year, December 31, 2017

 

 

1,090.1

 

 

 

41,930.6

 

 

 

19,480.8

 

 

 

1,458.6

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

209.5

 

 

 

7,245.7

 

 

 

4,239.2

 

 

 

278.4

 

December 31, 2016

 

 

226.1

 

 

 

7,520.0

 

 

 

4,439.5

 

 

 

297.8

 

December 31, 2017

 

 

334.6

 

 

 

13,782.9

 

 

 

6,449.6

 

 

 

456.0

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

64.5

 

 

 

513.0

 

 

 

453.9

 

 

 

70.3

 

December 31, 2016

 

 

160.4

 

 

 

1,155.5

 

 

 

718.1

 

 

 

171.6

 

December 31, 2017

 

 

755.5

 

 

 

28,147.7

 

 

 

13,031.2

 

 

 

1,002.6

 

 

Standard Measure of Discounted Future Net Cash Flows

The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves is as follows at December 31, 2017, 2016, and 2015 (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Future cash inflows (total revenues)

 

$

4,750,238

 

 

$

1,143,142

 

 

$

975,664

 

Future production costs

 

 

(2,332,310

)

 

 

(725,724

)

 

 

(592,073

)

Future development costs (capital costs)

 

 

(879,399

)

 

 

(116,988

)

 

 

(83,532

)

Future income tax expense

 

 

 

 

 

 

 

 

 

Future net cash flows

 

 

1,538,529

 

 

 

300,430

 

 

 

300,059

 

10% annual discount for estimated timing of

   cash flows

 

 

(808,843

)

 

 

(94,449

)

 

 

(87,194

)

Standardized measure of Discounted Future Net

   Cash Flow

 

$

729,686

 

 

$

205,981

 

 

$

212,865

 

 

Summary of Changes in Standardized Measure of Discounted Net Cash Flows

A summary of the changes in the standardized measure of discounted future net cash flows are contained in the table below (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Standardized Measure, beginning of the year

 

$

205,981

 

 

$

212,865

 

 

$

330,657

 

Net change in prices and production costs

 

 

653,347

 

 

 

(33,507

)

 

 

(372,664

)

Net change in future development costs

 

 

(385,042

)

 

 

1,552

 

 

 

79,244

 

Sales, less production costs

 

 

(226,324

)

 

 

(99,768

)

 

 

(121,646

)

Extensions

 

 

135,734

 

 

 

79,941

 

 

 

107,749

 

Acquisitions

 

 

2,365

 

 

 

1,045

 

 

 

 

Divestitures

 

 

 

 

 

(5,231

)

 

 

 

Revisions of previous quantity estimates

 

 

322,917

 

 

 

15,754

 

 

 

(97,210

)

Previously estimated development costs incurred

 

 

34,102

 

 

 

4,886

 

 

 

62,906

 

Accretion of discount

 

 

20,598

 

 

 

21,287

 

 

 

50,939

 

Net change in taxes

 

 

 

 

 

 

 

 

178,732

 

Changes in timing and other

 

 

(33,992

)

 

 

7,157

 

 

 

(5,842

)

Standardized Measure, end of year

 

$

729,686

 

 

$

205,981

 

 

$

212,865