XML 46 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Oil and Natural Gas Information (unaudited)
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Supplemental Oil and Natural Gas Information (unaudited)

Note 18—Supplemental Oil and Natural Gas Information (unaudited)

(a) Capitalized Costs

A summary of the Company’s capitalized costs are contained in the table below (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Oil and natural gas properties:

 

 

 

 

 

 

 

 

Unproved properties

 

$

459,549

 

 

$

526,270

 

Proved properties

 

 

1,896,081

 

 

 

1,545,860

 

Total oil and natural gas properties

 

 

2,355,630

 

 

 

2,072,130

 

Less accumulated depreciation, depletion and

   amortization

 

 

(1,248,200

)

 

 

(1,131,378

)

Net oil and natural gas properties

 

$

1,107,430

 

 

$

940,752

 

 

(b) Costs Incurred in Oil and Natural Gas Property Acquisition and Development Activities

A summary of the Company’s cost incurred in oil and natural gas property acquisition and development activities is set forth below (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Unproved properties

 

$

57,498

 

 

$

24,764

 

 

$

24,722

 

Proved properties

 

 

 

 

 

 

 

 

 

Development cost

 

 

257,119

 

 

 

150,778

 

 

 

259,655

 

Exploration cost

 

 

18,791

 

 

 

20,127

 

 

 

20,530

 

Total acquisition, development and

   exploration costs

 

$

333,408

 

 

$

195,669

 

 

$

304,907

 

 

(c) Reserve Quantity Information

The following information represents estimates of the Company’s proved reserves as of December 31, 2017 and December 31, 2016, which have been prepared and presented under SEC rules. These rules require companies to prepare their reserve estimates using specified reserve definitions and pricing based on a 12-month unweighted average of the first-day-of-the-month pricing. The pricing that was used for estimates of the Company’s reserves as of December 31, 2017, 2016, and 2015 was based on an unweighted average 12-month average West Texas Intermediate posted price per Bbl for oil and NGLs and a Henry Hub spot natural gas price per MMBtu for natural gas.

Subject to limited exceptions, proved undeveloped reserves may only be booked if they relate to wells scheduled to be drilled within five years of the date of booking. This requirement may limit the Company’s potential to record additional proved undeveloped reserves as it pursues its drilling program, particularly as it develops its significant acreage in the Appalachian Basin of Ohio. Moreover, the Company may be required to write down its proved undeveloped reserves if it does not drill on those reserves within the required five-year timeframe. The Company does not have any proved undeveloped reserves which have remained undeveloped for five years or more.

The Company’s proved oil and natural gas reserves are all located in the United States, within the State of Ohio. All of the estimates of the proved reserves at December 31, 2017, 2016, and 2015, were prepared by Netherland, Sewell & Associates, Inc. (“NSAI”), independent petroleum engineers. Proved reserves were estimated in accordance with the guidelines established by the SEC and the FASB.

Oil and natural gas reserve quantity estimates are subject to numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection of future rates of production and the timing of development expenditures. The accuracy of such estimates is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of subsequent drilling, testing and production may cause either upward or downward revision of previous estimates.

Further, the volumes considered to be commercially recoverable fluctuate with changes in prices and operating costs. The Company emphasizes that reserve estimates are inherently imprecise and that estimates of new discoveries are more imprecise than those of currently producing oil and natural gas properties. Accordingly, these estimates are expected to change as additional information becomes available in the future.

The following table provides a roll-forward of the total proved reserves for the year ended December 31, 2017, 2016, and 2015 as well as proved developed and proved undeveloped reserves at the beginning and end of each respective year:

 

 

 

Natural Gas

(Bcf)

 

 

Natural Gas

Liquids

(MBbl)

 

 

Oil (MBbl)

 

 

TOTAL

(Bcfe)

 

End of year, December 31, 2014

 

 

256.3

 

 

 

10,879.0

 

 

 

5,697.4

 

 

 

355.8

 

Revisions

 

 

(115.3

)

 

 

(4,705.7

)

 

 

(1,550.1

)

 

 

(152.9

)

Extensions and discoveries

 

 

182.6

 

 

 

4,035.7

 

 

 

2,496.3

 

 

 

221.7

 

Production

 

 

(49.5

)

 

 

(2,450.3

)

 

 

(1,950.5

)

 

 

(75.8

)

End of year, December 31, 2015

 

 

274.1

 

 

 

7,758.7

 

 

 

4,693.1

 

 

 

348.8

 

Revisions

 

 

(0.1

)

 

 

1,273.7

 

 

 

1,196.8

 

 

 

14.8

 

Extensions and discoveries

 

 

175.4

 

 

 

2,156.0

 

 

 

1,300.2

 

 

 

196.1

 

Acquisitions

 

 

3.8

 

 

 

24.8

 

 

 

15.1

 

 

 

4.1

 

Divestitures

 

 

(5.9

)

 

 

(91.5

)

 

 

(703.7

)

 

 

(10.7

)

Production

 

 

(60.9

)

 

 

(2,446.2

)

 

 

(1,343.8

)

 

 

(83.7

)

End of year, December 31, 2016

 

 

386.4

 

 

 

8,675.5

 

 

 

5,157.7

 

 

 

469.4

 

Revisions

 

 

515.1

 

 

 

20,327.3

 

 

 

9,746.8

 

 

 

695.6

 

Extensions and discoveries

 

 

274.4

 

 

 

15,598.8

 

 

 

6,192.9

 

 

 

405.1

 

Acquisitions

 

 

1.6

 

 

 

42.6

 

 

 

5.8

 

 

 

1.9

 

Production

 

 

(87.4

)

 

 

(2,713.6

)

 

 

(1,622.4

)

 

 

(113.4

)

End of year, December 31, 2017

 

 

1,090.1

 

 

 

41,930.6

 

 

 

19,480.8

 

 

 

1,458.6

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

209.5

 

 

 

7,245.7

 

 

 

4,239.2

 

 

 

278.4

 

December 31, 2016

 

 

226.1

 

 

 

7,520.0

 

 

 

4,439.5

 

 

 

297.8

 

December 31, 2017

 

 

334.6

 

 

 

13,782.9

 

 

 

6,449.6

 

 

 

456.0

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

64.5

 

 

 

513.0

 

 

 

453.9

 

 

 

70.3

 

December 31, 2016

 

 

160.4

 

 

 

1,155.5

 

 

 

718.1

 

 

 

171.6

 

December 31, 2017

 

 

755.5

 

 

 

28,147.7

 

 

 

13,031.2

 

 

 

1,002.6

 

 

Extensions and discoveries of 405.1 Bcfe and 196.1 Bcfe during the years ended December 31, 2017 and December 31, 2016, respectively, resulted primarily from the drilling of new wells during each year and from new proved undeveloped locations. The revisions consisted of positive revisions of 27.0 Bcfe due to technical adjustments and 668.6 Bcfe due to pricing and differential changes.  

(d) Standardized Measure of Discounted Future Net Cash Flows

The standardized measure of discounted future net cash flows does not purport to be, nor should it be interpreted to present, the fair value of the oil and natural gas reserves of the property. An estimate of fair value would take into account, among other things, the recovery of reserves not presently classified as proved, the value of unproved properties, and consideration of expected future economic and operating conditions. The estimates of future cash flows and future production and development costs as of December 31, 2017 and 2016 are based on the unweighted arithmetic average first-day-of-the-month price for the preceding 12-month period. Estimated future production of proved reserves and estimated future production and development costs of proved reserves are based on current costs and economic conditions. All wellhead prices are held flat over the forecast period for all reserve categories. The estimated future net cash flows are then discounted at a rate of 10%. The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves is as follows at December 31, 2017, 2016, and 2015 (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Future cash inflows (total revenues)

 

$

4,750,238

 

 

$

1,143,142

 

 

$

975,664

 

Future production costs

 

 

(2,332,310

)

 

 

(725,724

)

 

 

(592,073

)

Future development costs (capital costs)

 

 

(879,399

)

 

 

(116,988

)

 

 

(83,532

)

Future income tax expense

 

 

 

 

 

 

 

 

 

Future net cash flows

 

 

1,538,529

 

 

 

300,430

 

 

 

300,059

 

10% annual discount for estimated timing of

   cash flows

 

 

(808,843

)

 

 

(94,449

)

 

 

(87,194

)

Standardized measure of Discounted Future Net

   Cash Flow

 

$

729,686

 

 

$

205,981

 

 

$

212,865

 

 

It is not intended that the FASB’s standardized measure of discounted future net cash flows represent the fair market value of the Company’s proved reserves. The Company cautions that the disclosures shown are based on estimates of proved reserve quantities and future production schedules which are inherently imprecise and subject to revision, and the 10% discount rate is arbitrary. In addition, costs and prices as of the measurement date are used in the determinations, and no value may be assigned to probable or possible reserves.

(e) Changes in the Standardized Measure of Discounted Future Net Cash Flows

A summary of the changes in the standardized measure of discounted future net cash flows are contained in the table below (in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Standardized Measure, beginning of the year

 

$

205,981

 

 

$

212,865

 

 

$

330,657

 

Net change in prices and production costs

 

 

653,347

 

 

 

(33,507

)

 

 

(372,664

)

Net change in future development costs

 

 

(385,042

)

 

 

1,552

 

 

 

79,244

 

Sales, less production costs

 

 

(226,324

)

 

 

(99,768

)

 

 

(121,646

)

Extensions

 

 

135,734

 

 

 

79,941

 

 

 

107,749

 

Acquisitions

 

 

2,365

 

 

 

1,045

 

 

 

 

Divestitures

 

 

 

 

 

(5,231

)

 

 

 

Revisions of previous quantity estimates

 

 

322,917

 

 

 

15,754

 

 

 

(97,210

)

Previously estimated development costs incurred

 

 

34,102

 

 

 

4,886

 

 

 

62,906

 

Accretion of discount

 

 

20,598

 

 

 

21,287

 

 

 

50,939

 

Net change in taxes

 

 

 

 

 

 

 

 

178,732

 

Changes in timing and other

 

 

(33,992

)

 

 

7,157

 

 

 

(5,842

)

Standardized Measure, end of year

 

$

729,686

 

 

$

205,981

 

 

$

212,865