XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary of Derivative Instrument Positions for Future Production Periods

Below is a summary of the Company’s derivative instrument positions, as of March 31, 2017, for future production periods:

Natural Gas Derivatives

 

Description

 

Volume

(MMBtu/d)

 

 

Production Period

 

Weighted Average

Price ($/MMBtu)

 

Natural Gas Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

 

April 2017 – December 2017

 

$

2.98

 

 

 

 

10,000

 

 

April 2017 – December 2017

 

$

3.21

 

Natural Gas Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

60,000

 

 

April 2017 – December 2017

 

$

2.75

 

Ceiling sold price (call)

 

 

60,000

 

 

April 2017 – December 2017

 

$

3.27

 

Floor purchase price (put)

 

 

20,000

 

 

April 2017 – December 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

20,000

 

 

April 2017 – December 2018

 

$

3.25

 

Floor purchase price (put)

 

 

40,000

 

 

January 2018 – December 2018

 

$

2.75

 

Ceiling sold price (call)

 

 

40,000

 

 

January 2018 – December 2018

 

$

3.28

 

Natural Gas Three-way Collars:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

30,000

 

 

April 2017 – December 2017

 

$

2.75

 

Ceiling sold price (call)

 

 

30,000

 

 

April 2017 – December 2017

 

$

3.57

 

Floor sold price (put)

 

 

30,000

 

 

April 2017 – December 2017

 

$

2.25

 

Floor purchase price (put)

 

 

50,000

 

 

April 2017 – December 2017

 

$

3.00

 

Ceiling sold price (call)

 

 

50,000

 

 

April 2017 – December 2017

 

$

3.40

 

Floor sold price (put)

 

 

50,000

 

 

April 2017 – December 2017

 

$

2.25

 

Floor purchase price (put)

 

 

20,000

 

 

April 2017 – December 2017

 

$

2.75

 

Ceiling sold price (call)

 

 

20,000

 

 

April 2017 – December 2017

 

$

3.29

 

Floor sold price (put)

 

 

20,000

 

 

April 2017 – December 2017

 

$

2.25

 

Floor purchase price (put)

 

 

30,000

 

 

April 2017 – March 2019

 

$

3.00

 

Ceiling sold price (call)

 

 

30,000

 

 

April 2017 – March 2019

 

$

3.40

 

Floor sold price (put)

 

 

30,000

 

 

April 2017 – March 2019

 

$

2.20

 

Floor purchase price (put)

 

 

60,000

 

 

January 2018 – March 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

60,000

 

 

January 2018 – March 2018

 

$

3.75

 

Floor sold price (put)

 

 

60,000

 

 

January 2018 – March 2018

 

$

2.40

 

Floor purchase price (put)

 

 

60,000

 

 

April 2018 – December 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

60,000

 

 

April 2018 – December 2018

 

$

3.25

 

Floor sold price (put)

 

 

60,000

 

 

April 2018 – December 2018

 

$

2.40

 

Floor purchase price (put)

 

 

20,000

 

 

January 2018 – December 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

20,000

 

 

January 2018 – December 2018

 

$

3.50

 

Floor sold price (put)

 

 

20,000

 

 

January 2018 – December 2018

 

$

2.20

 

Floor purchase price (put)

 

 

20,000

 

 

October 2017 – December 2018

 

$

2.90

 

Ceiling sold price (call)

 

 

20,000

 

 

October 2017 – December 2018

 

$

3.50

 

Floor sold price (put)

 

 

20,000

 

 

October 2017 – December 2018

 

$

2.20

 

Natural Gas Call/Put Options:

 

 

 

 

 

 

 

 

 

 

Call sold

 

 

40,000

 

 

January 2018 – December 2018

 

$

3.75

 

Call sold

 

 

10,000

 

 

January 2019 – December 2019

 

$

4.75

 

Basis Swaps:

 

 

 

 

 

 

 

 

 

 

TCO - Columbia

 

 

20,000

 

 

April 2017 – December 2017

 

$

(0.19

)

Appalachia - Dominion

 

 

40,000

 

 

June 2017 – November 2017

 

$

(1.01

)

Appalachia - Dominion

 

 

40,000

 

 

May 2017 – November 2017

 

$

(1.04

)

 

Oil Derivatives

 

Description

 

Volume

(Bbls/d)

 

 

Production Period

 

Weighted Average

Price ($/Bbl)

 

Oil Swaps:

 

 

 

 

 

 

 

 

 

 

Floor purchase price (put)

 

 

2,000

 

 

April 2017 – September 2017

 

$

46.00

 

Ceiling sold price (call)

 

 

2,000

 

 

April 2017 – September 2017

 

$

59.50

 

Floor sold price (put)

 

 

2,000

 

 

April 2017 – September 2017

 

$

38.00

 

Floor purchase price (put)

 

 

2,000

 

 

April 2017 – December 2017

 

$

46.00

 

Ceiling sold price (call)

 

 

2,000

 

 

April 2017 – December 2017

 

$

60.00

 

Floor sold price (put)

 

 

2,000

 

 

April 2017 – December 2017

 

$

38.00

 

Oil Call/Put Options:

 

 

 

 

 

 

 

 

 

 

Call sold

 

 

1,000

 

 

January 2018 – December 2018

 

$

50.00

 

 

NGL Derivatives

 

Description

 

Volume

(Gal/d)

 

 

Production Period

 

Weighted Average

Price ($/Gal)

 

Propane Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

84,000

 

 

April 2017 – December 2017

 

$

0.60

 

 

Fair Value of Derivative Instruments on a Gross Basis and on a Net basis as Presented in Consolidated Balance Sheets

The following table summarizes the fair value of the Company’s derivative instruments on a gross basis and on a net basis as presented in the condensed consolidated balance sheets (in thousands). None of the derivative instruments are designated as hedges for accounting purposes.

 

As of March 31, 2017

 

Gross Amount

 

 

Netting Adjustments(a)

 

 

Net Amount Presented in Balance Sheets

 

 

Balance Sheet Location

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

$

2,118

 

 

$

(2,118

)

 

$

 

 

Other current assets

Commodity derivatives - noncurrent

 

 

5,364

 

 

 

(1,411

)

 

 

3,953

 

 

Other assets

Total assets

 

$

7,482

 

 

$

(3,529

)

 

$

3,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

$

(26,199

)

 

$

2,118

 

 

$

(24,081

)

 

Accrued liabilities

Commodity derivatives - noncurrent

 

 

(4,032

)

 

 

1,411

 

 

 

(2,621

)

 

Other liabilities

Total liabilities

 

$

(30,231

)

 

$

3,529

 

 

$

(26,702

)

 

 

 

As of December 31, 2016

 

Gross Amount

 

 

Netting Adjustments(a)

 

 

Net Amount Presented in Balance Sheets

 

 

Balance Sheet Location

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

$

50

 

 

$

(50

)

 

$

 

 

 

Commodity derivatives - noncurrent

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

50

 

 

$

(50

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

$

(35,459

)

 

$

50

 

 

$

(35,409

)

 

Accrued liabilities

Commodity derivatives - noncurrent

 

 

(12,673

)

 

 

 

 

 

(12,673

)

 

Other liabilities

Total liabilities

 

$

(48,132

)

 

$

50

 

 

$

(48,082

)

 

 

 

(a)

The Company has agreements in place that allow for the financial right to offset at the counterparty level for derivative assets and derivative liabilities at settlement or in the event of a default under the agreements.

Summary of Gains and Losses on Derivative Instruments

The following table presents the Company’s reported gains and losses on derivative instruments and where such values are recorded in the condensed consolidated statements of operations for the periods presented (in thousands):

 

 

 

 

 

Amount of Gain (Loss) Recognized in Income

 

Derivatives not designated as hedging

instruments under ASC 815

 

Location of Gain (Loss)

Recognized in Income

 

Three Months Ended

March 31,

 

 

 

 

 

2017

 

 

2016

 

Commodity derivatives

 

Gain (loss) on derivative instruments

 

$

25,097

 

 

$

10,550