XML 49 R33.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Business Combinations (Tables)
12 Months Ended
Apr. 30, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of acquisitions completed
Company NameForm of AcquisitionDate of Acquisition
Jawl Lumber Corporation
Purchase of 100% of outstanding common stock
May 1, 2023
AMW Construction Supply, LLC
Purchase of net assetsOctober 1, 2023
Kamco Supply Corporation and affiliates
Purchase of net assetsMarch 1, 2024
Company NameForm of AcquisitionDate of Acquisition
Construction Supply of Southwest Florida, Inc.Purchase of net assetsJune 1, 2022
Tanner Bolt and Nut, Inc.Purchase of net assetsDecember 30, 2022
Blair Building Materials, Inc.Purchase of net assetsApril 3, 2023
Engler, Meier and Justus, Inc.
Purchase of 100% of outstanding common stock
April 3, 2023
Schedule of preliminary allocation of the consideration transferred
The following table summarizes the preliminary acquisition accounting for these acquisitions, and subsequent measurement period adjustments recorded, based on currently available information:
Initial
Acquisition
Accounting
AdjustmentsUpdated
Acquisition
Accounting
(in thousands)
Cash$3,028 $— $3,028 
Trade accounts and notes receivable37,355 154 37,509 
Inventories25,713 37 25,750 
Prepaid and other current assets411 (32)379 
Property and equipment17,035 — 17,035 
Operating lease right-of-use assets61,703 — 61,703 
Customer relationships124,954 (4,353)120,601 
Trade names44,064 (664)43,400 
Non-compete agreements4,600 — 4,600 
Goodwill151,726 3,700 155,426 
Accounts payable and accrued expenses(21,925)(208)(22,133)
Operating lease liabilities(61,703)— (61,703)
Deferred income taxes(6,586)963 (5,623)
Fair value of consideration transferred$380,375 $(403)$379,972 
The following table summarizes the acquisition accounting for the Company's fiscal 2023 acquisitions:
Preliminary
Acquisition
Accounting
AdjustmentsFinal
Acquisition
Accounting
(in thousands)
Trade accounts and notes receivable$20,267 $(959)$19,308 
Inventories16,768 54 16,822 
Prepaid and other current assets542 (138)404 
Property and equipment4,689 — 4,689 
Operating lease right-of-use assets6,894 — 6,894 
Customer relationships14,039 — 14,039 
Trade names4,614 — 4,614 
Goodwill10,697 (822)9,875 
Accounts payable and accrued expenses(9,091)— (9,091)
Operating lease liabilities(6,894)— (6,894)
Deferred income taxes(793)609 (184)
Fair value of consideration transferred$61,732 $(1,256)$60,476 
The following table summarizes the acquisition accounting:
Initial
Acquisition
Accounting
AdjustmentsFinal
Acquisition
Accounting
(in thousands)
Trade accounts and notes receivable$27,081 $(799)$26,282 
Inventories28,900 (948)27,952 
Prepaid and other current assets228 — 228 
Property and equipment16,687 — 16,687 
Operating lease right-of-use assets20,782 — 20,782 
Customer relationships51,500 — 51,500 
Trade names11,300 — 11,300 
Goodwill13,351 2,625 15,976 
Accounts payable and accrued expenses(14,375)(405)(14,780)
Operating lease liabilities(15,819)— (15,819)
Fair value of consideration transferred$139,635 $473 $140,108 
The following table summarizes the acquisition accounting:
Initial
Acquisition
Accounting
AdjustmentsFinal
Acquisition
Accounting
(in thousands)
Cash and cash equivalents$10,692 $— $10,692 
Trade accounts and notes receivable9,955 (54)9,901 
Inventories15,464 870 16,334 
Prepaid and other current assets1,941 — 1,941 
Property and equipment6,165 — 6,165 
Operating lease right-of-use assets8,238 (235)8,003 
Customer relationships63,000 (3,000)60,000 
Trade names53,000 (4,000)49,000 
Patents3,000 — 3,000 
Goodwill104,557 2,822 107,379 
Accounts payable and accrued expenses(14,827)3,170 (11,657)
Deferred tax liability(28,440)2,355 (26,085)
Operating lease liabilities(8,238)235 (8,003)
Fair value of consideration transferred$224,507 $2,163 $226,670 
Schedule of pro forma information
The following table presents the unaudited pro forma consolidated net sales and net income for the Company for the periods indicated:
Year EndedYear Ended
April 30, 2024April 30, 2023
(in thousands)
Net sales$5,711,196 $5,622,824 
Net income263,482 332,831