XML 36 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Segments
12 Months Ended
Apr. 30, 2023
Segment Reporting [Abstract]  
Segments Segments
General
The Company defines operating segments as components of the organization for which discrete financial information is available and operating results are evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) to assess performance and allocate resources. The Company’s CODM is its Chief Executive Officer. The Company has nine operating segments based on the Company’s eight geographic divisions, which are Central, Midwest, Northeast, Southern, Southeast, Southwest, Western and Canada, and Ames. The Company aggregates its eight geographic divisions operating segments into one reportable segment based on similarities between the operating segments’ economic characteristics, nature of products sold, production process, type of customer and methods of distribution. The accounting policies of the operating segments are the same as those described in the summary of significant policies. In addition to the Company’s reportable segment, the Company’s consolidated results include both corporate activities and certain other activities. Corporate includes the Company’s corporate office building and support services provided to its subsidiaries. Other includes Tool Source Warehouse, Inc., which functions primarily as an internal distributor of tools, and Ames.
Segment Results
The CODM assesses the Company’s performance based on the periodic review of net sales, Adjusted EBITDA and certain other measures for each of the operating segments. Adjusted EBITDA is not a recognized financial measure under GAAP. However, we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA is helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Non-GAAP Financial Measures” for a further discussion of this non-GAAP measure.
The following tables present segment results:
Year Ended April 30, 2023April 30, 2023
Net SalesGross ProfitDepreciation and
Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$5,200,268 $1,651,579 $109,872 $635,415 $2,954,222 
Other128,984 74,366 16,637 30,281 309,090 
Corporate— — 398 — 3,696 
$5,329,252 $1,725,945 $126,907 $665,696 $3,267,008 
Year Ended April 30, 2022April 30, 2022
Net SalesGross ProfitDepreciation and
Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$4,559,477 $1,451,748 $111,452 $551,200 $2,809,394 
Other75,398 36,527 6,120 15,721 290,341 
Corporate— — 1,660 — 4,664 
$4,634,875 $1,488,275 $119,232 $566,921 $3,104,399 
Year Ended April 30, 2021April 30, 2021
Net SalesGross ProfitDepreciation and
 Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$3,263,893 $1,051,741 $106,152 $316,774 $2,459,344 
Other34,930 10,962 364 2,597 20,339 
Corporate— — 1,609 — 4,215 
$3,298,823 $1,062,703 $108,125 $319,371 $2,483,898 
The following table presents a reconciliation of Adjusted EBITDA to net income:
Year Ended April 30,
202320222021
(in thousands)
Net income$332,991 $273,442 $105,560 
Interest expense65,843 58,097 53,786 
Write-off of debt discount and deferred financing fees— — 4,606 
Interest income(1,287)(163)(86)
Provision for income taxes114,512 91,377 31,534 
Depreciation expense61,177 55,437 50,480 
Amortization expense65,730 63,795 57,645 
Stock appreciation expense(a)7,703 4,403 3,173 
Redeemable noncontrolling interests(b)1,178 1,983 1,288 
Equity-based compensation(c)13,217 10,968 8,442 
Severance and other permitted costs(d)2,788 1,132 2,948 
Transaction costs (acquisitions and other)(e)1,961 3,545 1,068 
Gain on disposal of assets(f)(1,413)(913)(1,011)
Effects of fair value adjustments to inventory(g)1,123 3,818 788 
Gain on legal settlement— — (1,382)
Debt transaction costs(h)173 — 532 
Adjusted EBITDA$665,696 $566,921 $319,371 
__________________________________________
(a)Represents changes in the fair value of stock appreciation rights.
(b)Represents changes in the fair values of noncontrolling interests.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and other costs permitted in the calculation of Adjusted EBITDA under the ABL Facility and the Term Loan Facility.
(e)Represents costs related to acquisitions paid to third parties.
(f)Includes gains and losses from the sale and disposal of assets.
(g)Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value.
(h)Represents costs paid to third-party advisors related to debt refinancing activities.
Revenues by Product
The following table presents the Company’s net sales to external customers by main product line:
Year Ended April 30,
202320222021
(in thousands)
Wallboard$2,151,505 $1,710,851 $1,346,648 
Complementary products1,537,617 1,328,383 1,031,361 
Steel framing1,011,309 1,027,941 469,048 
Ceilings628,821 567,700 451,766 
Total net sales$5,329,252 $4,634,875 $3,298,823 
The following table presents additional detail on the Company’s net sales of complementary products:
Year Ended April 30,
202320222021
(in thousands)
Tools and fasteners$319,466 $239,069 $167,914 
Insulation293,755 254,374 221,598 
Joint treatment240,988 200,080 162,925 
Lumber147,507 176,994 138,333 
EIFS/stucco145,517 113,886 78,941 
Other390,384 343,980 261,650 
Complementary products$1,537,617 $1,328,383 $1,031,361 
Geographic Information
The following table presents the Company’s net sales by major geographic area:
Year Ended April 30,
202320222021
(in thousands)
United States$4,676,558 $3,993,717 $2,770,450 
Canada652,694 641,158 528,373 
Total net sales$5,329,252 $4,634,875 $3,298,823 
The following table presents the Company’s property and equipment by major geographic area:
April 30,
2023
April 30,
2022
(in thousands)
United States$354,652 $311,061 
Canada41,767 39,618 
Total property and equipment, net$396,419 $350,679