XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments (Tables)
3 Months Ended
Jul. 31, 2022
Segment Reporting [Abstract]  
Schedule of segment results
The following tables present segment results:
Three Months Ended July 31, 2022
Net SalesGross ProfitDepreciation and
Amortization
Adjusted
EBITDA
(in thousands)
Geographic divisions$1,328,448 $416,138 $27,978 $167,368 
Other31,105 18,583 4,335 7,646 
Corporate127 
$1,359,553 $434,721 $32,440 $175,014 
Three Months Ended July 31, 2021
Net SalesGross ProfitDepreciation and
Amortization
Adjusted
EBITDA
(in thousands)
Geographic divisions$1,032,388 $332,685 $27,428 $127,017 
Other9,688 3,148 88 1,062 
Corporate198 
$1,042,076 $335,833 $27,714 $128,079 
Reconciliation of Adjusted EBITDA to net income
The following table presents a reconciliation of Adjusted EBITDA to net income:
Three Months Ended
July 31,
20222021
(in thousands)
Net income$89,470 $61,202 
Interest expense14,661 13,657 
Interest income(56)— 
Provision for income taxes32,030 19,971 
Depreciation expense14,993 12,925 
Amortization expense17,447 14,789 
Stock appreciation rights(a)2,344 892 
Redeemable noncontrolling interests and deferred compensation(b)495 310 
Equity-based compensation(c)3,132 1,958 
Severance and other permitted costs(d)352 147 
Transaction costs (acquisitions and other)(e)386 575 
Gain on disposal of assets(f)(284)(78)
Effects of fair value adjustments to inventory(g)44 1,731 
Adjusted EBITDA$175,014 $128,079 
__________________________________________

(a)Represents changes in the fair value of stock appreciation rights.
(b)Represents changes in the fair values of noncontrolling interests and deferred compensation agreements.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and other costs permitted in the calculation of Adjusted EBITDA under the ABL Facility and the Term Loan Facility, including certain unusual, nonrecurring costs and credits due to COVID-19.
(e)Represents costs related to acquisitions paid to third parties.
(f)Includes gains from the sale of assets.
(g)Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value.
Schedule of net sales to external customers by main product lines
The following table presents the Company’s net sales to external customers by main product lines:
Three Months Ended
July 31,
20222021
(in thousands)
Wallboard$521,554 $390,135 
Ceilings167,275 138,071 
Steel framing274,896 196,276 
Complementary products395,828 317,594 
Total net sales$1,359,553 $1,042,076 
Schedule of net sales by major geographic area
The following table presents the Company’s net sales by major geographic area:
Three Months Ended
July 31,
20222021
(in thousands)
United States$1,187,871 $862,790 
Canada171,682 179,286 
Total net sales$1,359,553 $1,042,076 
Schedule of property and equipment by major geographic area
The following table presents the Company’s property and equipment, net, by major geographic area:
July 31,
2022
April 30,
2022
(in thousands)
United States$320,495 $311,061 
Canada39,061 39,618 
Total property and equipment, net$359,556 $350,679