XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
12 Months Ended
Apr. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of acquisitions completed
The following table summarizes the components of the preliminary consideration:
(in thousands)
Cash consideration$126,608 
Holdback liability13,500 
Total preliminary consideration transferred$140,108 
The purpose of these acquisitions was to expand the geographical coverage of the Company and grow the business.
Company NameForm of AcquisitionDate of Acquisition
J.P. Hart Lumber CompanyPurchase of net assetsJune 3, 2019
Rigney Building Supplies Ltd.
Purchase of 100% of outstanding common stock
November 1, 2019
Trowel Trades Supply, Inc.Purchase of net assetsFebruary 1, 2020
Schedule of preliminary allocation of the consideration transferred
The following table summarizes the preliminary acquisition accounting for this acquisition, and subsequent measurement period adjustments recorded, based on currently available information:
Initial
Acquisition
Accounting
AdjustmentsUpdated
Acquisition
Accounting
(in thousands)
Trade accounts and notes receivable$27,081 $(799)$26,282 
Inventories28,900 (145)28,755 
Prepaid and other current assets228 — 228 
Property and equipment16,687 — 16,687 
Operating lease right-of-use assets20,782 — 20,782 
Customer relationships51,500 — 51,500 
Tradenames11,300 — 11,300 
Goodwill13,351 1,363 14,714 
Accounts payable and accrued expenses(14,375)54 (14,321)
Operating lease liabilities(15,819)— (15,819)
Fair value of consideration transferred$139,635 $473 $140,108 
Initial
Acquisition
Accounting
AdjustmentsUpdated
Acquisition
Accounting
(in thousands)
Cash and cash equivalents$10,692 $— $10,692 
Trade accounts and notes receivable9,955 (54)9,901 
Inventories15,464 870 16,334 
Prepaid and other current assets1,941 — 1,941 
Property and equipment6,165 — 6,165 
Operating lease right-of-use assets8,238 (235)8,003 
Customer relationships63,000 (3,000)60,000 
Tradenames53,000 (4,000)49,000 
Patents3,000 — 3,000 
Goodwill104,557 3,383 107,940 
Accounts payable and accrued expenses(14,827)3,170 (11,657)
Deferred tax liability(28,440)1,794 (26,646)
Operating lease liabilities(8,238)235 (8,003)
Fair value of consideration transferred$224,507 $2,163 $226,670 
The following table summarizes the acquisition accounting:
Preliminary
Acquisition
Accounting
AdjustmentsFinal
Acquisition
Accounting
(in thousands)
Cash$4,179 $— $4,179 
Trade accounts and notes receivable8,325 (24)8,301 
Inventories5,075 (8)5,067 
Prepaid and other current assets675 — 675 
Property and equipment2,721 — 2,721 
Operating lease right-of-use assets1,103 — 1,103 
Customer relationships20,926 (476)20,450 
Tradenames2,498 — 2,498 
Goodwill9,084 — 9,084 
Liabilities assumed(12,282)(45)(12,327)
Deferred income taxes(2,830)— (2,830)
Fair value of consideration transferred$39,474 $(553)$38,921 
Schedule of pro forma information
The following table presents the unaudited pro forma consolidated net sales and net income for the Company for the periods indicated:
Year Ended April 30,
20222021
(in thousands)
Net sales$4,718,531 $3,579,882 
Net income281,151 113,478