XML 37 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Segments
12 Months Ended
Apr. 30, 2022
Segment Reporting [Abstract]  
Segments Segments
General
The Company defines operating segments as components of the organization for which discrete financial information is available and operating results are evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) in order to assess performance and allocate resources. The Company’s CODM is its Chief Executive Officer. The Company has nine operating segments based on the Company’s eight geographic divisions, which are Central, Midwest, Northeast, Southern, Southeast, Southwest, Western and Canada, and Ames. The Company aggregates its eight geographic divisions operating segments into one reportable segment based on similarities between the operating segments’ economic characteristics, nature of products sold, production process, type of customer and methods of distribution. The accounting policies of the operating segments are the same as those described in the summary of significant policies. In addition to the Company’s reportable segment, the Company’s consolidated results include both corporate activities and certain other activities. Corporate includes
the Company’s corporate office building and support services provided to its subsidiaries. Other includes Tool Source Warehouse, Inc., which functions primarily as an internal distributor of tools, and Ames.
Segment Results
The CODM assesses the Company’s performance based on the periodic review of net sales, Adjusted EBITDA and certain other measures for each of the operating segments. Adjusted EBITDA is not a recognized financial measure under GAAP. However, we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA is helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Non-GAAP Financial Measures” for a further discussion of this non-GAAP measure.
The following tables present segment results:
Year Ended April 30, 2022April 30, 2022
Net SalesGross ProfitDepreciation and
Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$4,559,477 $1,451,748 $111,452 $551,200 $2,809,394 
Other75,398 36,527 6,120 15,721 290,341 
Corporate— — 1,660 — 4,664 
$4,634,875 $1,488,275 $119,232 $566,921 $3,104,399 
Year Ended April 30, 2021April 30, 2021
Net SalesGross ProfitDepreciation and
Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$3,263,893 $1,051,741 $106,152 $316,774 $2,459,344 
Other34,930 10,962 364 2,597 20,339 
Corporate— — 1,609 — 4,215 
$3,298,823 $1,062,703 $108,125 $319,371 $2,483,898 
Year Ended April 30, 2020April 30, 2020
Net SalesGross ProfitDepreciation and
 Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$3,213,938 $1,053,555 $114,279 $297,646 $2,299,880 
Other27,369 9,659 233 2,113 18,745 
Corporate— — 2,021 — 5,829 
$3,241,307 $1,063,214 $116,533 $299,759 $2,324,454 
The following table presents a reconciliation of Adjusted EBITDA to net income:
Year Ended April 30,
202220212020
(in thousands)
Net income$273,442 $105,560 $23,381 
Interest expense58,097 53,786 67,718 
Write-off of debt discount and deferred financing fees— 4,606 1,331 
Interest income(163)(86)(88)
Provision for income taxes91,377 31,534 22,944 
Depreciation expense55,437 50,480 51,332 
Amortization expense63,795 57,645 65,201 
Impairment of goodwill— — 63,074 
Stock appreciation expense(a)4,403 3,173 1,572 
Redeemable noncontrolling interests(b)1,983 1,288 520 
Equity-based compensation(c)10,968 8,442 7,060 
Severance and other permitted costs(d)1,132 2,948 5,733 
Transaction costs (acquisitions and other)(e)3,545 1,068 2,414 
(Gain) loss on disposal and impairment of assets(f)(913)(1,011)658 
Effects of fair value adjustments to inventory(g)3,818 788 575 
Gain on legal settlement— (1,382)(14,029)
Secondary public offering costs(h)— — 363 
Debt transaction costs(i)— 532 — 
Adjusted EBITDA$566,921 $319,371 $299,759 
__________________________________________
(a)Represents changes in the fair value of stock appreciation rights.
(b)Represents changes in the fair values of noncontrolling interests.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and other costs permitted in the calculation of Adjusted EBITDA under the ABL Facility and the Term Loan Facility, including certain unusual, nonrecurring costs and credits due to COVID-19.
(e)Represents costs related to acquisitions paid to third parties.
(f)Includes gains from the sale of assets and impairment of assets resulting from restructuring plans to close certain facilities.
(g)Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value.
(h)Represents costs paid to third-party advisors related to secondary offerings of our common stock.
(i)Represents costs paid to third-party advisors related to debt refinancing activities.
Revenues by Product
The following table presents Company’s net sales to external customers by main product line:
Year Ended April 30,
202220212020
(in thousands)
Wallboard$1,710,851 $1,346,648 $1,329,775 
Ceilings567,700 451,766 475,827 
Steel framing1,027,941 469,048 502,122 
Complementary products1,328,383 1,031,361 933,583 
Total net sales$4,634,875 $3,298,823 $3,241,307 
Geographic Information
The following table presents the Company’s net sales by major geographic area:
Year Ended April 30,
202220212020
(in thousands)
United States$3,993,717 $2,770,450 $2,805,920 
Canada641,158 528,373 435,387 
Total net sales$4,634,875 $3,298,823 $3,241,307 
The following table presents the Company’s property and equipment by major geographic area:
April 30,
2022
April 30,
2021
(in thousands)
United States$311,061 $271,346 
Canada39,618 39,980 
Total property and equipment, net$350,679 $311,326