XML 78 R67.htm IDEA: XBRL DOCUMENT v3.20.4
Segments - Reconciliation of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jan. 31, 2021
Oct. 31, 2020
Jul. 31, 2020
Jan. 31, 2020
Oct. 31, 2019
Jul. 31, 2019
Jan. 31, 2021
Jan. 31, 2020
Segments                
Net income $ 16,126 $ 28,469 $ 27,219 $ 10,879 $ 29,138 $ 24,820 $ 71,814 $ 64,837
Interest expense 13,454     16,474     41,060 52,310
Write-off of debt discount and deferred financing fees               707
Interest income (6)     (8)     (57) (26)
Provision for income taxes 5,709     2,816     23,590 18,333
Depreciation expense 11,371     12,930     36,908 37,944
Amortization expense 14,191     16,492     42,996 50,271
Stock appreciation expense 1,446     (347)     2,552 980
Redeemable noncontrolling interests 624     (318)     1,062 326
Equity-based compensation 1,877     1,465     6,734 5,175
Severance and other permitted costs (83)     1,700     2,626 3,648
Transaction costs (acquisitions and other) 664     434     789 1,733
Gain on disposal and impairment of assets (1,404)     (130)     (529) (872)
Effects of fair value adjustments to inventory       310       461
Gain on legal settlement (1,382)           (1,382)  
Secondary public offering costs               363
Adjusted EBITDA $ 62,587     $ 62,697     $ 228,163 $ 236,190