XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Segments (Tables)
9 Months Ended
Jan. 31, 2021
Segments  
Schedule of segment results

    

Three Months Ended January 31, 2021

    

    

Depreciation and

Adjusted

Net Sales

Gross Profit

Amortization

EBITDA

(in thousands)

Geographic divisions

$

741,885

$

240,536

$

24,942

$

61,916

Other

9,306

 

2,788

 

92

671

Corporate

 

 

528

$

751,191

$

243,324

$

25,562

$

62,587

    

Three Months Ended January 31, 2020

    

    

Depreciation and

Adjusted

Net Sales

Gross Profit

Amortization

EBITDA

(in thousands)

Geographic divisions

$

754,916

$

251,086

$

28,791

$

62,169

Other

 

6,436

 

2,387

 

56

528

Corporate

 

 

 

575

$

761,352

$

253,473

$

29,422

$

62,697

    

Nine Months Ended January 31, 2021

    

    

Depreciation and

Adjusted

Net Sales

Gross Profit

Amortization

EBITDA

(in thousands)

Geographic divisions

$

2,341,430

$

760,908

$

78,507

$

226,588

Other

 

25,190

 

7,945

 

274

1,575

Corporate

 

 

 

1,123

$

2,366,620

$

768,853

$

79,904

$

228,163

    

Nine Months Ended January 31, 2020

    

    

    

Depreciation and

Adjusted

Net Sales

Gross Profit

Amortization

EBITDA

(in thousands)

Geographic divisions

$

2,449,926

$

804,340

$

86,747

$

234,422

Other

 

20,531

 

7,280

 

164

1,768

Corporate

 

 

 

1,304

$

2,470,457

$

811,620

$

88,215

$

236,190

Reconciliation of Adjusted EBITDA to net income

Three Months Ended

Nine Months Ended

January 31, 

January 31, 

    

2021

    

2020

2021

2020

(in thousands)

Net income

$

16,126

$

10,879

$

71,814

$

64,837

Interest expense

 

13,454

 

16,474

 

41,060

 

52,310

Write-off of debt discount and deferred financing fees

707

Interest income

 

(6)

 

(8)

 

(57)

 

(26)

Provision for income taxes

 

5,709

 

2,816

 

23,590

 

18,333

Depreciation expense

 

11,371

 

12,930

 

36,908

 

37,944

Amortization expense

 

14,191

 

16,492

 

42,996

 

50,271

Stock appreciation rights(a)

1,446

(347)

2,552

980

Redeemable noncontrolling interests(b)

 

624

 

(318)

 

1,062

 

326

Equity-based compensation(c)

 

1,877

 

1,465

 

6,734

 

5,175

Severance and other permitted costs(d)

 

(83)

 

1,700

 

2,626

 

3,648

Transaction costs (acquisitions and other)(e)

 

664

 

434

 

789

 

1,733

Gain on disposal and impairment of assets(f)

 

(1,404)

 

(130)

 

(529)

 

(872)

Effects of fair value adjustments to inventory(g)

 

 

310

 

 

461

Gain on legal settlement

(1,382)

(1,382)

Secondary public offering costs(h)

363

Adjusted EBITDA

$

62,587

$

62,697

$

228,163

$

236,190

(a)Represents changes in the fair value of stock appreciation rights.
(b)Represents changes in the fair value of noncontrolling interests.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and other costs permitted in the calculation of Adjusted EBITDA under the ABL Facility and the Term Loan Facility, including certain unusual, nonrecurring costs and credits received due to the COVID-19 pandemic.
(e)Represents costs related to acquisitions paid to third parties.
(f)Includes gains from the sale of assets and impairment of assets resulting from restructuring plans to close certain facilities.
(g)Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value.
(h)Represents costs paid to third-party advisors related to secondary offerings of our common stock.
Schedule of net sales to external customers by main product lines

Three Months Ended 

Nine Months Ended

January 31, 

January 31, 

2021

2020

2021

    

2020

(in thousands)

Wallboard

    

$

311,122

    

$

314,391

    

$

969,634

$

1,006,604

Ceilings

 

101,909

 

 

112,768

 

 

326,904

 

 

364,685

Steel framing

 

103,956

 

 

118,823

 

 

325,736

 

 

386,811

Other products

 

234,204

 

 

215,370

 

 

744,346

 

 

712,357

Total net sales

$

751,191

 

$

761,352

 

$

2,366,620

 

$

2,470,457

Schedule of net sales by major geographic area

Three Months Ended 

Nine Months Ended 

January 31, 

January 31, 

    

2021

    

2020

2021

    

2020

(in thousands)

United States

$

637,568

    

$

661,491

    

$

2,001,020

$

2,136,968

Canada

 

113,623

 

 

99,861

 

 

365,600

333,489

Total net sales

$

751,191

 

$

761,352

$

2,366,620

$

2,470,457

Schedule of property and equipment by major geographic area

January 31, 

April 30, 

    

2021

    

2020

(in thousands)

United States

$

268,826

$

270,855

Canada

 

36,318

 

 

34,612

Total property and equipment, net

$

305,144

 

$

305,467