XML 90 R95.htm IDEA: XBRL DOCUMENT v3.20.1
Segments - Reconciliation of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 30, 2020
Jan. 31, 2020
Oct. 31, 2019
Jul. 31, 2019
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Apr. 30, 2020
Apr. 30, 2019
Apr. 30, 2018
Segments                      
Net income $ (41,456) $ 10,879 $ 29,138 $ 24,820 $ 16,625 $ 5,815 $ 24,912 $ 8,650 $ 23,381 $ 56,002 $ 62,971
Interest expense                 67,718 73,677 31,395
Write-off of debt discount and deferred financing fees                 1,331   74
Interest income                 (88) (66) (177)
Provision for income taxes                 22,944 14,039 20,883
Depreciation expense                 51,332 46,456 24,075
Amortization expense                 65,201 71,003 41,455
Impairment of goodwill 63,100               63,074    
Stock appreciation expense                 1,572 2,730 2,318
Redeemable noncontrolling interests                 520 1,188 1,868
Equity-based compensation                 7,060 3,906 1,695
Severance and other permitted costs                 5,733 8,152 581
Transaction costs (acquisitions and other)                 2,414 7,858 3,370
Loss (gain) on disposal and impairment of assets                 658 (525) (509)
Effects of fair value adjustments to inventory                 575 4,176 324
Change in fair value of financial instruments               $ 5,700   6,395 6,125
Gain on legal settlement (14,000)               (14,029)    
Secondary public offering costs                 363   1,525
Debt transaction costs                   678 1,285
Adjusted EBITDA                 299,759 $ 295,669 $ 199,258
Impairment $ 1,900               $ 1,900