XML 22 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Segments (Tables)
12 Months Ended
Apr. 30, 2020
Segments  
Schedule of segment results

    

Year Ended April 30, 2020

April 30, 2020

    

    

Depreciation and

Adjusted

Total

Net Sales

Gross Profit

Amortization

EBITDA

Assets

(in thousands)

Geographic divisions

$

3,213,938

$

1,053,555

$

114,279

$

297,646

$

2,264,208

Other

 

27,369

 

9,659

 

233

 

2,113

 

18,745

Corporate

 

 

 

2,021

 

 

5,829

$

3,241,307

$

1,063,214

$

116,533

$

299,759

$

2,288,782

    

Year Ended April 30, 2019

April 30, 2019

    

    

    

Depreciation and

Adjusted

Total

Net Sales

Gross Profit

Amortization

EBITDA

Assets

(in thousands)

Geographic divisions

$

3,090,314

$

994,981

$

114,558

$

293,190

$

2,125,518

Other

 

25,718

 

9,138

 

220

 

2,479

 

16,897

Corporate

 

 

 

2,681

 

 

7,139

$

3,116,032

$

1,004,119

$

117,459

$

295,669

$

2,149,554

    

Year Ended April 30, 2018

April 30, 2018

    

    

    

Depreciation and

Adjusted

Total

Net Sales

Gross Profit

Amortization

EBITDA

Assets

(in thousands)

Geographic divisions

$

2,487,557

$

809,884

$

64,491

$

196,903

$

1,434,371

Other

 

23,912

 

8,692

 

242

 

2,355

 

12,854

Corporate

 

 

 

797

 

 

7,286

$

2,511,469

$

818,576

$

65,530

$

199,258

$

1,454,511

Reconciliation of Adjusted EBITDA to net income

Year Ended April 30, 

2020

    

2019

    

2018

(in thousands)

Net income

$

23,381

$

56,002

$

62,971

Interest expense

 

67,718

73,677

31,395

Write-off of debt discount and deferred financing fees

1,331

74

Interest income

 

(88)

(66)

(177)

Provision for income taxes

 

22,944

14,039

20,883

Depreciation expense

 

51,332

46,456

24,075

Amortization expense

 

65,201

71,003

41,455

Impairment of goodwill

63,074

Stock appreciation expense(a)

1,572

2,730

2,318

Redeemable noncontrolling interests(b)

 

520

1,188

1,868

Equity-based compensation(c)

 

7,060

3,906

1,695

Severance and other permitted costs(d)

 

5,733

8,152

581

Transaction costs (acquisitions and other)(e)

 

2,414

7,858

3,370

Loss (gain) on disposal and impairment of assets(f)

 

658

(525)

(509)

Effects of fair value adjustments to inventory(g)

 

575

4,176

324

Change in fair value of financial instruments(h)

 

6,395

6,125

Gain on legal settlement

(14,029)

Secondary public offering costs(i)

363

1,525

Debt transaction costs(j)

678

1,285

Adjusted EBITDA

$

299,759

$

295,669

$

199,258

(a)Represents non-cash expense related to stock appreciation rights agreements.
(b)Represents non-cash compensation expense related to changes in the fair values of noncontrolling interests.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and other costs permitted in calculations under the ABL Facility and the Term Loan Facility, including certain unusual, nonrecurring costs due to COVID-19.
(e)Represents costs related to acquisitions paid to third parties.
(f)The year ended April 30, 2020 includes a $1.9 million impairment of operating lease right-of-use assets resulting from a restructuring plan to close one of the Company’s facilities.
(g)Represents the non-cash cost of sales impact of purchase accounting adjustments to increase inventory to its estimated fair value.
(h)Represents the mark-to-market adjustments for derivative financial instruments.
(i)Represents costs paid to third-party advisors related to secondary offerings of our common stock.
(j)Represents costs paid to third-party advisors related to debt refinancing activities.
Schedule of net sales to external customers by main product lines

Year Ended April 30, 

2020

2019

2018

(in thousands)

Wallboard

$

1,329,775

    

$

1,272,068

    

$

1,109,552

Ceilings

 

475,827

 

 

451,695

 

 

387,360

Steel framing

 

502,122

 

 

506,805

 

 

411,630

Other products

 

933,583

 

 

885,464

 

 

602,927

Total net sales

$

3,241,307

 

$

3,116,032

 

$

2,511,469

Schedule of net sales by major geographic area

Year Ended April 30,

    

2020

    

2019

2019

(in thousands)

United States

$

2,805,920

    

$

2,701,678

    

$

2,511,469

Canada

 

435,387

 

 

414,354

 

 

Total net sales

$

3,241,307

 

$

3,116,032

$

2,511,469

Schedule of property and equipment by major geographic area

April 30, 

April 30, 

    

2020

    

2019

(in thousands)

United States

$

270,855

$

249,857

Canada

 

34,612

 

 

32,492

Total property and equipment, net

$

305,467

 

$

282,349