XML 27 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Segments
12 Months Ended
Apr. 30, 2020
Segments  
Segments

18. Segments

General

The Company has seven operating segments based on geographic operations that it aggregates into one reportable segment. The Company defines operating segments as components of the organization for which discrete financial information is available and operating results are evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) in order to assess performance and allocate resources. The Company’s CODM is its Chief Executive Officer. The Company determined it has seven operating segments based on the Company’s seven geographic divisions, which are Central, Midwest, Northeast, Southern, Southeast, Western and Canada. The Company aggregates its operating segments into a single reportable segment based on similarities between the operating segments’ economic characteristics, nature of products sold, production process, type of customer and methods of distribution. The accounting policies of the operating segments are the same as those described in the summary of significant policies. In addition to the Company’s reportable segment, the Company’s consolidated results include both corporate activities and certain other activities. Corporate includes the Company’s corporate office building and support services provided to its subsidiaries. Other includes Tool Source Warehouse, Inc., which functions primarily as an internal distributor of tools.

Segment Results

The CODM assesses the Company’s performance based on the periodic review of net sales, Adjusted EBITDA and certain other measures for each of the operating segments. Adjusted EBITDA is not a recognized financial measure under GAAP. However, we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA is helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments.

In addition, the Company utilizes Adjusted EBITDA in certain calculations under the ABL Facility and the Term Loan Facility. The ABL Facility and the Term Loan Facility permit the Company to make certain additional adjustments in calculating Consolidated EBITDA, such as projected net cost savings, which are not reflected in the Adjusted EBITDA data presented in this Annual Report on Form 10-K. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Non-GAAP Financial Measures” for a further discussion of this non-GAAP measure.

The following tables present segment results for the years ended April 30, 2020, 2019 and 2018:

    

Year Ended April 30, 2020

April 30, 2020

    

    

Depreciation and

Adjusted

Total

Net Sales

Gross Profit

Amortization

EBITDA

Assets

(in thousands)

Geographic divisions

$

3,213,938

$

1,053,555

$

114,279

$

297,646

$

2,264,208

Other

 

27,369

 

9,659

 

233

 

2,113

 

18,745

Corporate

 

 

 

2,021

 

 

5,829

$

3,241,307

$

1,063,214

$

116,533

$

299,759

$

2,288,782

    

Year Ended April 30, 2019

April 30, 2019

    

    

    

Depreciation and

Adjusted

Total

Net Sales

Gross Profit

Amortization

EBITDA

Assets

(in thousands)

Geographic divisions

$

3,090,314

$

994,981

$

114,558

$

293,190

$

2,125,518

Other

 

25,718

 

9,138

 

220

 

2,479

 

16,897

Corporate

 

 

 

2,681

 

 

7,139

$

3,116,032

$

1,004,119

$

117,459

$

295,669

$

2,149,554

    

Year Ended April 30, 2018

April 30, 2018

    

    

    

Depreciation and

Adjusted

Total

Net Sales

Gross Profit

Amortization

EBITDA

Assets

(in thousands)

Geographic divisions

$

2,487,557

$

809,884

$

64,491

$

196,903

$

1,434,371

Other

 

23,912

 

8,692

 

242

 

2,355

 

12,854

Corporate

 

 

 

797

 

 

7,286

$

2,511,469

$

818,576

$

65,530

$

199,258

$

1,454,511

The following table presents a reconciliation of net income to Adjusted EBITDA for the years ended April 30, 2020, 2019 and 2018:

Year Ended April 30, 

2020

    

2019

    

2018

(in thousands)

Net income

$

23,381

$

56,002

$

62,971

Interest expense

 

67,718

73,677

31,395

Write-off of debt discount and deferred financing fees

1,331

74

Interest income

 

(88)

(66)

(177)

Provision for income taxes

 

22,944

14,039

20,883

Depreciation expense

 

51,332

46,456

24,075

Amortization expense

 

65,201

71,003

41,455

Impairment of goodwill

63,074

Stock appreciation expense(a)

1,572

2,730

2,318

Redeemable noncontrolling interests(b)

 

520

1,188

1,868

Equity-based compensation(c)

 

7,060

3,906

1,695

Severance and other permitted costs(d)

 

5,733

8,152

581

Transaction costs (acquisitions and other)(e)

 

2,414

7,858

3,370

Loss (gain) on disposal and impairment of assets(f)

 

658

(525)

(509)

Effects of fair value adjustments to inventory(g)

 

575

4,176

324

Change in fair value of financial instruments(h)

 

6,395

6,125

Gain on legal settlement

(14,029)

Secondary public offering costs(i)

363

1,525

Debt transaction costs(j)

678

1,285

Adjusted EBITDA

$

299,759

$

295,669

$

199,258

(a)Represents non-cash expense related to stock appreciation rights agreements.
(b)Represents non-cash compensation expense related to changes in the fair values of noncontrolling interests.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and other costs permitted in calculations under the ABL Facility and the Term Loan Facility, including certain unusual, nonrecurring costs due to COVID-19.
(e)Represents costs related to acquisitions paid to third parties.
(f)The year ended April 30, 2020 includes a $1.9 million impairment of operating lease right-of-use assets resulting from a restructuring plan to close one of the Company’s facilities.
(g)Represents the non-cash cost of sales impact of purchase accounting adjustments to increase inventory to its estimated fair value.
(h)Represents the mark-to-market adjustments for derivative financial instruments.
(i)Represents costs paid to third-party advisors related to secondary offerings of our common stock.
(j)Represents costs paid to third-party advisors related to debt refinancing activities.

Revenues by Product

The following table presents Company’s net sales to external customers by main product line for the years ended April 30, 2020, 2019 and 2018:

Year Ended April 30, 

2020

2019

2018

(in thousands)

Wallboard

$

1,329,775

    

$

1,272,068

    

$

1,109,552

Ceilings

 

475,827

 

 

451,695

 

 

387,360

Steel framing

 

502,122

 

 

506,805

 

 

411,630

Other products

 

933,583

 

 

885,464

 

 

602,927

Total net sales

$

3,241,307

 

$

3,116,032

 

$

2,511,469

Geographic Information

 

The following table presents the Company’s net sales by major geographic area for the years ended April 30, 2020, 2019 and 2018:

Year Ended April 30,

    

2020

    

2019

2019

(in thousands)

United States

$

2,805,920

    

$

2,701,678

    

$

2,511,469

Canada

 

435,387

 

 

414,354

 

 

Total net sales

$

3,241,307

 

$

3,116,032

$

2,511,469

The following table presents the Company’s property and equipment by major geographic area as of April 30, 2020 and 2019:

April 30, 

April 30, 

    

2020

    

2019

(in thousands)

United States

$

270,855

$

249,857

Canada

 

34,612

 

 

32,492

Total property and equipment, net

$

305,467

 

$

282,349