XML 32 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Segments
6 Months Ended
Oct. 31, 2019
Segments  
Segments

14. Segments

General

The Company has seven operating segments based on geographic operations that it aggregates into one reportable segment. The Company defines operating segments as components of the organization for which discrete financial information is available and operating results are evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) in order to assess performance and allocate resources. The Company’s CODM is its Chief Executive Officer. The Company determined it has seven operating segments based on the Company’s seven geographic divisions, which are Central, Midwest, Northeast, Southern, Southeast, Western and Canada. The Company aggregates its operating segments into a single reportable segment based on similarities between the operating segments’ economic characteristics, nature of products sold, production process, type of customer and methods of distribution. The accounting policies of the operating segments are the same as those described in the summary of significant policies. In addition to the Company’s reportable segment, the Company’s consolidated results include both corporate activities and certain other activities. Corporate includes the Company’s corporate office building and support services provided to its subsidiaries. Other includes Tool Source Warehouse, Inc., which functions primarily as an internal distributor of tools.

Segment Results

The CODM assesses the Company’s performance based on the periodic review of net sales, Adjusted EBITDA and certain other measures for each of the operating segments. Adjusted EBITDA is not a recognized financial measure under GAAP. However, we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA is helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments.

In addition, we utilize Adjusted EBITDA in certain calculations under the ABL Facility and the First Lien Facility. The ABL Facility and the First Lien Facility permit us to make certain additional adjustments in calculating Consolidated EBITDA, such as projected net cost savings, which are not reflected in the Adjusted EBITDA data presented in this Quarterly Report on Form 10-Q.

See “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Non-GAAP Financial Measures” for a further discussion of this non-GAAP measure.

The following tables present segment results for the three and six months ended October 31, 2019 and 2018:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended October 31, 2019

​

​

​

​

    

​

​

    

Depreciation and

​

Adjusted

​

​

Net Sales

​

Gross Profit

​

Amortization

​

EBITDA

​

​

(in thousands)

Geographic divisions

​

$

854,853

​

$

281,900

​

$

29,024

​

$

89,171

Other

​

​

7,076

​

 

2,593

​

 

55

​

​

734

Corporate

​

​

—

​

 

—

​

 

439

​

​

—

​

​

$

861,929

​

$

284,493

​

$

29,518

​

$

89,905

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended October 31, 2018

​

​

​

​

    

​

​

    

Depreciation and

​

Adjusted

​

​

Net Sales

​

Gross Profit

​

Amortization

​

EBITDA

​

​

(in thousands)

Geographic divisions

​

$

827,198

​

$

265,815

​

$

30,062

​

$

86,450

Other

​

 

6,639

​

 

2,335

​

 

55

​

​

695

Corporate

​

 

—

​

 

—

​

 

670

​

​

—

​

​

$

833,837

​

$

268,150

​

$

30,787

​

$

87,145

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Six Months Ended October 31, 2019

​

​

​

​

    

​

​

    

Depreciation and

​

Adjusted

​

​

Net Sales

​

Gross Profit

​

Amortization

​

EBITDA

​

​

(in thousands)

Geographic divisions

​

$

1,695,010

​

$

553,254

​

$

57,956

​

$

172,254

Other

​

 

14,095

​

 

4,893

​

 

108

​

​

1,239

Corporate

​

 

—

​

 

—

​

 

729

​

​

—

​

​

$

1,709,105

​

$

558,147

​

$

58,793

​

$

173,493

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Six Months Ended October 31, 2018

​

    

​

​

    

​

​

    

Depreciation and

​

Adjusted

​

​

Net Sales

​

Gross Profit

​

Amortization

​

EBITDA

​

​

(in thousands)

Geographic divisions

​

$

1,598,748

​

$

508,390

​

$

55,916

​

$

161,044

Other

​

 

13,233

​

 

4,576

​

 

113

​

 

1,373

Corporate

​

 

—

​

 

—

​

 

1,080

​

 

—

​

​

$

1,611,981

​

$

512,966

​

$

57,109

​

$

162,417

​

The following table presents a reconciliation of Adjusted EBITDA to net income for the three and six months ended October 31, 2019 and 2018:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

October 31, 

​

October 31, 

​

    

2019

    

2018

​

2019

​

2018

​

​

(in thousands)

Net income

​

$

29,138

​

$

24,912

​

$

53,958

​

$

33,562

Interest expense

​

 

17,559

​

 

19,182

​

 

35,836

​

 

35,370

Write-off of debt discount and deferred financing fees

​

​

707

​

​

—

​

​

707

​

​

—

Interest income

​

 

(6)

​

 

203

​

 

(18)

​

 

(33)

Provision for income taxes

​

 

7,927

​

 

8,059

​

 

15,517

​

 

10,895

Depreciation expense

​

 

12,592

​

 

11,538

​

 

25,014

​

 

22,148

Amortization expense

​

 

16,926

​

 

19,249

​

 

33,779

​

 

34,961

Stock appreciation expense(a)

​

​

1,267

​

​

649

​

​

1,327

​

​

983

Redeemable noncontrolling interests(b)

​

 

(18)

​

 

282

​

 

644

​

 

813

Equity-based compensation(c)

​

 

2,315

​

 

1,094

​

 

3,710

​

 

1,498

Severance and other permitted costs(d)

​

 

1,394

​

 

882

​

 

1,948

​

 

5,718

Transaction costs (acquisitions and other)(e)

​

 

327

​

 

841

​

 

1,299

​

 

5,594

Gain on sale of assets

​

 

(586)

​

 

(173)

​

 

(742)

​

 

(294)

Effects of fair value adjustments to inventory(f)

​

 

—

​

 

—

​

 

151

​

 

4,129

Change in fair value of financial instruments(g)

​

 

—

​

 

376

​

 

—

​

 

6,395

Secondary public offering costs(h)

​

​

363

​

​

—

​

​

363

​

​

—

Debt transaction costs(i)

​

​

—

​

​

51

​

​

—

​

​

678

Adjusted EBITDA

​

$

89,905

​

$

87,145

​

$

173,493

​

$

162,417

(a)Represents non-cash expense related to stock appreciation rights agreements.
(b)Represents non-cash compensation expense related to changes in the fair values of noncontrolling interests.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and other costs permitted in calculations under the ABL Facility and the First Lien Facility.
(e)Represents costs related to acquisitions paid to third parties.
(f)Represents the non-cash cost of sales impact of purchase accounting adjustments to increase inventory to its estimated fair value.
(g)Represents the mark-to-market adjustments for derivative financial instruments.
(h)Represents costs paid to third-party advisors related to secondary offerings of our common stock.
(i)Represents costs paid to third-party advisors related to debt refinancing activities.

During the six months ended October 31, 2019, the Company recorded operating lease ROU assets as a result of the adoption of the new lease guidance. The Company’s geographic divisions, other and corporate segments, recorded $113.3 million, $0.3 million and $5.2 million, respectively, of operating lease ROU assets as of the transition date.

Revenues by Product

The following table presents the Company’s net sales to external customers by main product lines for the three and six months ended October 31, 2019 and 2018:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended 

​

Six Months Ended

​

​

October 31, 

​

October 31, 

​

​

2019

​

2018

​

2019

    

2018

​

​

(in thousands)

Wallboard

    

$

350,618

    

$

334,688

    

$

692,213

​

$

652,423

Ceilings

​

 

122,807

 

 

118,376

 

 

251,917

 

 

234,231

Steel framing

​

 

136,159

 

 

135,760

 

 

267,988

 

 

264,872

Other products

​

 

252,345

 

 

245,013

 

 

496,987

 

 

460,455

Total net sales

​

$

861,929

 

$

833,837

 

$

1,709,105

 

$

1,611,981

​

Geographic Information

​

The following table presents the Company’s net sales by major geographic area for the three and six months ended October 31, 2019 and 2018:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

October 31,

​

October 31,

​

    

2019

    

2018

​

2019

    

2018

​

​

(in thousands)

United States

​

$

744,134

    

$

706,347

​

$

1,475,477

    

$

1,397,078

Canada

​

 

117,795

 

 

127,490

​

 

233,628

 

 

214,903

Total net sales

​

$

861,929

 

$

833,837

​

$

1,709,105

 

$

1,611,981

​

Net sales for Canada for the six months ended October 31, 2019 includes six months of net sales compared to five months for the six months ended October 31, 2018 due to the Company’s acquisition of Titan on June 1, 2018. The average exchange rates for translating Canada net sales from Canadian dollars to U.S. dollars were 0.7547 and 0.7533

for the three and six months ended October 31, 2019, respectively. The average exchange rates were and 0.7697 and 0.7679 for the three and five months ended October 31, 2018, respectively.

The following table presents the Company’s property and equipment, net, by major geographic area as of October 31, 2019 and April 30, 2019:

​

​

​

​

​

​

​

​

​

​

October 31, 

​

April 30, 

​

    

2019

    

2019

​

​

(in thousands)

United States

​

$

259,589

​

$

249,857

Canada

​

 

32,547

 

 

32,492

Total property and equipment, net

​

$

292,136

 

$

282,349

​