XML 72 R10.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Intangible Assets
6 Months Ended
Oct. 31, 2019
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

4. Goodwill and Intangible Assets

Goodwill

The following table presents changes in the carrying amount of goodwill during the six months ended October 31, 2019:

​

​

​

​

​

​

    

Carrying

​

​

Amount

​

​

(in thousands)

Balance as of April 30, 2019

​

$

617,327

Goodwill acquired

​

​

877

Translation adjustment

​

 

3,712

Balance as of October 31, 2019

​

$

621,916

​

Intangible Assets

The following tables present the components of the Company’s definite-lived intangible assets as of October 31, 2019 and April 30, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Estimated

​

Weighted

​

October 31, 2019

​

​

Useful

​

Average

​

Gross

​

​

​

Net

​

​

Lives

​

Amortization

​

Carrying

​

Accumulated

​

Carrying

​

    

(years)

    

Period

    

Amount

    

Amortization

    

Value

​

​

(dollars in thousands)

Customer relationships

​

5 - 16

​

12.8

​

$

527,556

​

$

245,252

​

$

282,304

Definite-lived tradenames

​

5 - 20

​

16.3

​

 

56,637

​

 

8,843

​

 

47,794

Vendor agreements

​

8 - 10

​

8.3

​

 

6,644

​

 

4,164

​

 

2,480

Developed technology

​

5

​

4.9

​

​

5,318

​

​

1,532

​

​

3,786

Leasehold interests

​

1 - 15

​

7.6

​

 

3,724

​

 

1,875

​

 

1,849

Other

​

3 - 5

​

3.4

​

​

4,175

​

​

1,846

​

​

2,329

Totals

​

​

​

​

​

$

604,054

​

$

263,512

​

$

340,542

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Estimated

​

Weighted

​

April 30, 2019

​

​

Useful

​

Average

​

Gross

​

​

​

Net

​

​

Lives

     

Amortization

     

Carrying

     

Accumulated

     

Carrying

​

    

(years)

    

Period

    

Amount

    

Amortization

    

Value

​

​

(dollars in thousands)

Customer relationships

​

5 - 16

​

12.8

​

$

520,703

​

$

214,044

​

$

306,659

Definite-lived tradenames

​

5 - 20

​

16.3

​

 

56,018

​

 

6,993

​

 

49,025

Vendor agreements

​

8 - 10

​

8.3

​

 

6,644

​

 

3,761

​

 

2,883

Developed technology

​

5

​

4.9

​

​

5,209

​

​

971

​

​

4,238

Leasehold interests

​

1 - 15

​

7.6

​

 

3,707

​

 

1,502

​

 

2,205

Other

​

3 - 5

​

3.4

​

​

4,118

​

​

1,182

​

​

2,936

Totals

​

​

​

​

​

$

596,399

​

$

228,453

​

$

367,946

​

Definite-lived intangible assets are amortized over their estimated useful lives. The Company amortizes its customer relationships using an accelerated method to match the estimated cash flows generated by such assets, and amortizes its other definite-lived intangibles using the straight-line method because a pattern to which the expected benefits will be consumed or otherwise used up could not be reliably determined. Amortization expense related to definite-lived intangible assets was $16.9 million and $19.2 million for the three months ended October 31, 2019 and 2018, respectively, and $33.8 million and $35.0 million for the six months ended October 31, 2019 and 2018, respectively. Amortization expense is recorded in depreciation and amortization expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.

Based on the current amount of definite-lived intangible assets, the Company expects to record amortization expense of approximately $31.5 million during the remaining six months in the fiscal year ending April 30, 2020 and $55.4 million, $46.4 million, $38.7 million, $31.5 million and $137.0 million during the fiscal years ending April 30, 2021, 2022, 2023, 2024 and thereafter, respectively. Actual amortization expense to be reported in future periods could differ materially from these estimates as a result of acquisitions, changes in useful lives, foreign currency exchange rate fluctuations and other relevant factors.

The Company’s indefinite-lived intangible assets consist of tradenames that had a carrying amount of $61.4 million as of October 31, 2019 and April 30, 2019.