XML 114 R98.htm IDEA: XBRL DOCUMENT v3.19.2
Segments - Reconciliation of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Jul. 31, 2017
Apr. 30, 2019
Apr. 30, 2018
Apr. 30, 2017
Segments                      
Net income $ 16,625 $ 5,815 $ 24,912 $ 8,650 $ 9,919 $ 19,686 $ 18,023 $ 15,343 $ 56,002 $ 62,971 $ 48,886
Interest expense                 73,677 31,395 29,360
Write-off of debt discount and deferred financing fees                   74 7,103
Interest income                 (66) (177) (152)
Provision for income taxes                 14,039 20,883 22,654
Depreciation expense                 46,456 24,075 25,565
Amortization expense                 71,003 41,455 43,675
Stock appreciation expense                 2,730 2,318 148
Redeemable noncontrolling interests                 1,188 1,868 3,536
Equity-based compensation                 3,906 1,695 2,534
Severance and other permitted costs                 8,152 581 (157)
Transaction costs (acquisitions and other)                 7,858 3,370 2,249
Gain on sale of assets                 (525) (509) (338)
Management fee to related party                     188
Effects of fair value adjustments to inventory                 4,176 324 946
Change in fair value of financial instruments                 6,395 6,125 382
Secondary public offering costs                   1,525 1,385
Debt transaction costs                 678 1,285 265
Adjusted EBITDA                 $ 295,669 $ 199,258 $ 188,229