XML 69 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Business Acquisitions (Details)
$ in Thousands, shares in Millions, $ in Millions
12 Months Ended
Jun. 01, 2018
CAD ($)
shares
Jun. 01, 2018
USD ($)
item
shares
Jun. 07, 2017
USD ($)
Apr. 30, 2019
USD ($)
Apr. 30, 2018
USD ($)
Apr. 30, 2017
USD ($)
Sep. 01, 2016
Acquisition of Titan              
Drew down       $ 981,148 $ 513,878 $ 1,013,365  
Loan repayment           160,000  
Preliminary Purchase Price Allocation              
Goodwill       617,327 427,645 423,644  
Third Amendment              
Acquisition of Titan              
Aggregate principal amount   $ 996,800          
Third Amendment | LIBOR              
Acquisition of Titan              
Variable rate floor (as a percent) 0.00% 0.00%          
Margin added to variable rate (as a percent) 2.75% 2.75%          
First Lien Loan              
Acquisition of Titan              
Aggregate principal amount       550,000      
Loan repayment   $ 571,800 $ 477,600        
Titan              
Acquisition of Titan              
Number of locations | item   30          
Number of provinces | item   5          
Aggregate purchase price $ 800.0 $ 627,000          
Issuance of shares to current shareholders of Titan (in shares) | shares 1.1 1.1          
Purchase price              
Fair value of consideration transferred   $ 611,100          
Cash   581,500          
Issuance preferred stock to current shareholders of Titan   29,600          
Preliminary Purchase Price Allocation              
Cash and cash equivalents       5,573      
Trade accounts and notes receivable       85,009      
Inventories       60,272      
Prepaid and other current assets       8,334      
Property and equipment       37,263      
Goodwill       193,798      
Intangible assets   286,954   286,954      
Accounts payable and accrued expenses       (41,803)      
Contingent consideration       (12,039)      
Deferred tax liability       (12,252)      
Fair value of consideration transferred       611,109      
Titan | Customer relationships              
Preliminary Purchase Price Allocation              
Intangible assets   246,954          
Titan | Tradenames              
Preliminary Purchase Price Allocation              
Intangible assets   30,870          
Titan | Third Amendment              
Acquisition of Titan              
Aggregate principal amount   $ 996,800          
Titan | Third Amendment | LIBOR              
Acquisition of Titan              
Variable rate floor (as a percent) 0.00% 0.00%          
Margin added to variable rate (as a percent) 2.75% 2.75%          
Titan | ABL facility              
Acquisition of Titan              
Drew down   $ 143,000          
Titan | First Lien Loan              
Acquisition of Titan              
Loan repayment   571,800          
2018 Acquisitions              
Purchase price              
Fair value of consideration transferred         24,400    
Preliminary Purchase Price Allocation              
Trade accounts and notes receivable         4,872    
Inventories         4,321    
Property and equipment         1,081    
Goodwill         4,153    
Liabilities assumed         (1,951)    
Fair value of consideration transferred         24,454    
2018 Acquisitions | Tradenames              
Preliminary Purchase Price Allocation              
Intangible assets         1,000    
2018 Acquisitions | Vendor agreement              
Preliminary Purchase Price Allocation              
Intangible assets         1,000    
2018 Acquisitions | Other intangible assets              
Preliminary Purchase Price Allocation              
Intangible assets         620    
2018 Acquisitions | Customer relationships              
Preliminary Purchase Price Allocation              
Intangible assets         9,358    
2017 Acquisitions              
Purchase price              
Fair value of consideration transferred           154,000  
Cash           148,700  
Contingent consideration           5,300  
Preliminary Purchase Price Allocation              
Cash and cash equivalents           1,558  
Trade accounts and notes receivable           37,628  
Inventories           16,504  
Other current assets           671  
Property and equipment           8,357  
Goodwill           37,584  
Deferred tax liability           (6,011)  
Liabilities assumed           (16,398)  
Fair value of consideration transferred           154,043  
Goodwill and intangible assets              
Increase in total consideration paid         400    
Goodwill expected to be deductible for U.S. federal income tax purposes         25,400    
Other intangible assets expected to be deductible for U.S. federal income tax purposes         53,600    
Goodwill expected to be nondeductible for U.S. federal income tax purposes         12,200    
Other intangible assets expected to be nondeductible for U.S. federal income tax purposes         20,600    
2017 Acquisitions | Customer relationships              
Preliminary Purchase Price Allocation              
Intangible assets           64,660  
2017 Acquisitions | Tradenames              
Preliminary Purchase Price Allocation              
Intangible assets           9,490  
Olympia Building Supplies, LLC/Redmill, Inc.              
Acquisition of Titan              
Outstanding common stock purchased (as a percent)             100.00%
As previously reported | Titan              
Preliminary Purchase Price Allocation              
Cash and cash equivalents   5,573          
Trade accounts and notes receivable   84,039          
Inventories   60,272          
Prepaid and other current assets   8,334          
Property and equipment   37,263          
Goodwill   196,524          
Intangible assets   289,423          
Accounts payable and accrued expenses   (40,833)          
Contingent consideration   (12,039)          
Deferred tax liability   (14,337)          
Fair value of consideration transferred   $ 614,219          
As previously reported | 2018 Acquisitions              
Preliminary Purchase Price Allocation              
Trade accounts and notes receivable         4,872    
Inventories         4,321    
Property and equipment         1,081    
Goodwill         4,145    
Liabilities assumed         (1,951)    
Fair value of consideration transferred         24,446    
As previously reported | 2018 Acquisitions | Tradenames              
Preliminary Purchase Price Allocation              
Intangible assets         1,000    
As previously reported | 2018 Acquisitions | Vendor agreement              
Preliminary Purchase Price Allocation              
Intangible assets         1,000    
As previously reported | 2018 Acquisitions | Other intangible assets              
Preliminary Purchase Price Allocation              
Intangible assets         620    
As previously reported | 2018 Acquisitions | Customer relationships              
Preliminary Purchase Price Allocation              
Intangible assets         9,358    
As previously reported | 2017 Acquisitions              
Preliminary Purchase Price Allocation              
Cash and cash equivalents           1,558  
Trade accounts and notes receivable           37,691  
Inventories           16,504  
Other current assets           657  
Property and equipment           8,357  
Goodwill           37,728  
Deferred tax liability           (6,011)  
Liabilities assumed           (16,958)  
Fair value of consideration transferred           153,676  
As previously reported | 2017 Acquisitions | Customer relationships              
Preliminary Purchase Price Allocation              
Intangible assets           64,660  
As previously reported | 2017 Acquisitions | Tradenames              
Preliminary Purchase Price Allocation              
Intangible assets           9,490  
Adjustment | Titan              
Preliminary Purchase Price Allocation              
Trade accounts and notes receivable       970      
Goodwill       (2,726)      
Intangible assets       (2,469)      
Accounts payable and accrued expenses       (970)      
Deferred tax liability       2,085      
Fair value of consideration transferred       (3,110)      
Adjustment | 2018 Acquisitions              
Preliminary Purchase Price Allocation              
Goodwill       $ 8      
Fair value of consideration transferred         $ 8    
Adjustment | 2017 Acquisitions              
Preliminary Purchase Price Allocation              
Trade accounts and notes receivable           (63)  
Other current assets           14  
Goodwill           (144)  
Liabilities assumed           560  
Fair value of consideration transferred           $ 367