XML 21 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
6 Months Ended
Oct. 31, 2018
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

4. Goodwill and Intangible Assets

Goodwill

The following table presents changes in the carrying amount of goodwill during the six months ended October 31, 2018:

 

 

 

 

 

    

Carrying

 

 

Amount

 

 

(in thousands)

Balance as of April 30, 2018

 

$

427,645

Goodwill acquired

 

 

197,575

Purchase price adjustments

 

 

 3

Translation adjustment

 

 

(2,491)

Balance as of October 31, 2018

 

$

622,732

 

Intangible Assets

The following tables present the components of the Company’s definite-lived intangible assets as of October 31, 2018 and April 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Weighted

 

October 31, 2018

 

 

Useful

 

Average

 

Gross

 

 

 

Net

 

 

Lives

 

Amortization

 

Carrying

 

Accumulated

 

Carrying

 

    

(years)

    

Period

    

Amount

    

Amortization

    

Value

 

 

(dollars in thousands)

Customer relationships

 

5 - 13

 

11.9

 

$

529,173

 

$

181,875

 

$

347,298

Definite-lived tradenames

 

5 - 20

 

16.3

 

 

55,936

 

 

5,209

 

 

50,727

Vendor agreements

 

8 - 10

 

8.3

 

 

6,644

 

 

3,359

 

 

3,285

Developed technology

 

5

 

4.9

 

 

5,328

 

 

451

 

 

4,877

Leasehold interests

 

1 - 15

 

7.6

 

 

3,726

 

 

1,129

 

 

2,597

Other

 

3 - 5

 

3.3

 

 

4,117

 

 

582

 

 

3,535

Totals

 

 

 

 

 

$

604,924

 

$

192,605

 

$

412,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Weighted

 

April 30, 2018

 

 

Useful

 

Average

 

Gross

 

 

 

Net

 

 

Lives

 

Amortization

 

Carrying

 

Accumulated

 

Carrying

 

    

(years)

    

Period

    

Amount

    

Amortization

    

Value

 

 

(dollars in thousands)

Customer relationships

 

5 - 13

 

10.9

 

$

282,547

 

$

150,081

 

$

132,466

Definite-lived tradenames

 

5 - 20

 

18.0

 

 

26,250

 

 

3,578

 

 

22,672

Vendor agreement

 

8 - 10

 

8.3

 

 

6,644

 

 

2,956

 

 

3,688

Leasehold interests

 

7 - 15

 

9.0

 

 

2,866

 

 

832

 

 

2,034

Other

 

5

 

5.0

 

 

521

 

 

66

 

 

455

Totals

 

 

 

 

 

$

318,828

 

$

157,513

 

$

161,315

 

Definite-lived intangible assets are amortized over their estimated useful lives. The Company amortizes its customer relationships using an accelerated method to match the estimated cash flows generated by such assets, and amortizes its other definite-lived intangibles using the straight-line method because a pattern to which the expected benefits will be consumed or otherwise used up could not be reliably determined. Amortization expense related to definite-lived intangible assets was $19.2 million and $10.7 million for the three months ended October 31, 2018 and 2017, respectively, and $35.0 million and $21.0 million for the six months ended October 31, 2018 and 2017, respectively. Amortization expense is recorded in depreciation and amortization expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.

Based on the current amount of definite-lived intangible assets, the Company expects to record amortization expense of approximately $37.6 million during the remaining six months in the year ending April 30, 2019 and $68.0 million, $58.8 million, $49.4 million, $41.3 million and $157.2 million during the years ending April 30, 2020, 2021, 2022, 2023 and thereafter, respectively. Actual amortization expense to be reported in future periods could differ materially from these estimates as a result of acquisitions, changes in useful lives, foreign currency exchange rate fluctuations and other relevant factors.

The Company’s indefinite-lived intangible assets consist of tradenames that had a carrying amount of $61.4 million as of October 31, 2018 and April 30, 2018.