XML 34 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Tables) - Titan
6 Months Ended
Oct. 31, 2018
Acquisition of Titan  
Schedule of preliminary allocation of the consideration transferred

The following table summarizes the preliminary allocation of the consideration transferred based on currently available information (in thousands):

 

 

 

 

Cash

    

$

5,573

Trade accounts and notes receivable

 

 

84,039

Inventories

 

 

60,272

Prepaid and other current assets

 

 

8,334

Property and equipment

 

 

37,263

Goodwill

 

 

196,969

Intangible assets

 

 

289,423

Accounts payable and accrued expenses

 

 

(40,833)

Contingent consideration

 

 

(12,039)

Deferred income taxes

 

 

(14,337)

Fair value of consideration transferred

 

$

614,664

 

Schedule of preliminary components of intangible assets acquired

The following table summarizes the preliminary components of intangible assets acquired in connection with the acquisition of Titan (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

 

 

 

 

Amortization

 

    

Fair Value

  

  

Period (Years)

Customer relationships

 

$

250,041

 

 

13

Tradenames

 

 

30,098

 

 

15

Developed technology

 

 

5,402

 

 

 5

Non-compete agreements

 

 

3,010

 

 

 3

Other

 

 

872

 

 

 3

Total intangible assets

 

$

289,423

 

 

 

 

Schedule of unaudited pro forma consolidated net sales and net income

The following table represents the unaudited pro forma consolidated net sales and net income for the Company for the periods indicated (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

October 31, 

 

 

October 31, 

 

    

2018

    

2017

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

833,837

 

$

777,146

 

$

1,657,137

 

 

$

1,544,980

Net income

 

 

24,912

 

 

20,438

 

 

30,079

 

 

 

37,674