XML 105 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Reconciliation of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 30, 2018
Jan. 31, 2018
Oct. 31, 2017
Jul. 31, 2017
Apr. 30, 2017
Jan. 31, 2017
Oct. 31, 2016
Jul. 31, 2016
Apr. 30, 2018
Apr. 30, 2017
Apr. 30, 2016
Segments                      
Net income $ 205,792 $ 195,420 $ 212,260 $ 205,104 $ 14,273 $ 8,226 $ 17,224 $ 9,163 $ 62,971 $ 48,886 $ 12,564
Interest expense                 31,395 29,360 37,418
Write-off of debt discount and deferred financing fees                 74 7,103  
Interest income                 (177) (152) (928)
Income tax expense (benefit)                 20,883 22,654 12,584
Depreciation expense                 24,075 25,565 26,667
Amortization expense                 41,455 43,675 37,548
Stock appreciation income or (expense)                 2,318 148 1,988
Redeemable noncontrolling interests                 1,868 3,536 880
Equity-based compensation                 1,695 2,534 2,699
Severance and other permitted costs                 581 (157) 379
Transaction costs (acquisitions and other)                 3,370 2,249 3,751
Gain on sale of assets                 (509) (338) (645)
Management fee to related party                   188 2,250
Effects of fair value adjustments to inventory                 324 946 1,009
Change in fair value of financial instruments $ 5,100               6,125 382 19
Secondary public offering costs                 1,525 1,385  
Debt transaction costs                 1,285 265  
Adjusted EBITDA                 $ 199,258 $ 188,229 $ 138,183