XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions
12 Months Ended
Apr. 30, 2018
Business Acquisitions  
Business Acquisitions

2. Business Acquisitions

The Company accounts for business combinations by recognizing the assets acquired and liabilities assumed at the acquisition date fair value. In valuing acquired assets and liabilities, fair value estimates use Level 3 inputs, including future expected cash flows and discount rates. Goodwill is measured as the excess of consideration transferred over the fair values of the assets acquired and the liabilities assumed. While the Company uses its best estimates and assumptions as a part of the purchase price allocation process to accurately value assets acquired and liabilities assumed at the acquisition date, the Company’s estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments arising from new facts and circumstances are recorded to the Consolidated Statements of Comprehensive Income. The results of operations of acquisitions are reflected in the Company’s Consolidated Financial Statements from the date of acquisition.

Fiscal 2018 Acquisitions

 

In fiscal 2018, the Company completed the following acquisitions, with an aggregate purchase price of $24.4 million of cash consideration, subject to finalization of certain working capital settlement amounts. The purpose of these acquisitions was to expand the geographical coverage of the Company and grow the business.

 

 

 

 

 

Company Name

    

Form of Acquisition

    

Date of Acquisition

ASI Building Products, LLC

 

Purchase of net assets

 

August 1, 2017

Washington Builders Supply, Inc.

 

Purchase of net assets

 

October 2, 2017

Southwest Building Materials, Ltd.

 

Purchase of net assets

 

December 4, 2017

California-based distribution business of Grabber Construction Products, Inc.

 

Purchase of net assets

 

April 2, 2018

CMH Distributing, Inc.

 

Purchase of net assets

 

April 2, 2018

 

The preliminary allocation of consideration for these acquisitions is summarized as follows:

 

 

 

 

 

 

 

Preliminary

 

 

Purchase Price

 

 

Allocation

 

 

 

(in thousands)

Trade accounts and notes receivable

 

$

4,872

Inventories

 

 

4,321

Property and equipment

 

 

1,081

Tradenames

 

 

1,000

Vendor agreement

 

 

1,000

Other intangible assets

 

 

620

Customer relationships

 

 

9,358

Goodwill

 

 

4,145

Liabilities assumed

 

 

(1,951)

Purchase price

 

$

24,446

 

Goodwill recognized is attributable to synergies achieved through the streamlining of operations combined with improved margins attainable through increased market presence and is all attributable to our one operating reportable segment. The goodwill and other intangible assets related to these acquisitions are expected to be deductible for U.S. federal income tax purposes. The Company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but the Company is waiting for additional information necessary to finalize certain of those fair values, specifically, the finalization of working capital settlements. Thus, the provisional measurements of certain fair values set forth above are preliminary. Such changes are not expected to be significant. The Company expects to complete the purchase price allocation as soon as practicable, but no later than one year from the applicable acquisition date. The pro forma impact of these acquisitions is not presented as it is not considered material to the Company’s Consolidated Financial Statements.

Fiscal 2017 Acquisitions

In fiscal 2017, the Company completed the following acquisitions, with an aggregate purchase price of $154.0 million, comprised of $148.7 million of cash consideration and $5.3 million of consideration related to working capital settlements and contingent consideration. The purpose of these acquisitions was to expand the geographical coverage of the Company and grow the business.

 

 

 

 

 

 

Company Name

    

Form of Acquisition

    

Date of Acquisition

Wall & Ceiling Supply Co., Inc.

 

Purchase of net assets

 

May 2, 2016 

Rockwise, LLC

 

Purchase of net assets

 

July 5, 2016 

Steven F. Kempf Building Materials, Inc.

 

Purchase of net assets

 

August 29, 2016

Olympia Building Supplies, LLC/Redmill, Inc.

 

Purchase of 100% of outstanding common stock

 

September 1, 2016

United Building Materials, Inc.

 

Purchase of net assets

 

October 3, 2016

Ryan Building Materials, Inc.

 

Purchase of net assets

 

October 31, 2016

Interior Products Supply

 

Purchase of net assets

 

December 5, 2016

Hawaii-based distribution business of Grabber Construction Products, Inc.

 

Purchase of net assets

 

February 1, 2017

 

The allocation of consideration for these acquisitions is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Preliminary

 

 

 

 

Final

 

 

Purchase Price

 

Adjustments/

 

Purchase Price

 

 

Allocation

 

Reclassifications

 

Allocation

 

 

(in thousands)

Cash and cash equivalents

 

$

1,558

 

$

 —

 

$

1,558

Trade accounts and notes receivable

 

 

37,691

 

 

(63)

 

 

37,628

Inventories

 

 

16,504

 

 

 —

 

 

16,504

Other current assets

 

 

657

 

 

14

 

 

671

Property and equipment

 

 

8,357

 

 

 —

 

 

8,357

Tradenames

 

 

9,490

 

 

 —

 

 

9,490

Customer relationships

 

 

64,660

 

 

 —

 

 

64,660

Goodwill

 

 

37,728

 

 

(144)

 

 

37,584

Deferred tax liability

 

 

(6,011)

 

 

 —

 

 

(6,011)

Liabilities assumed

 

 

(16,958)

 

 

560

 

 

(16,398)

Purchase price

 

$

153,676

 

$

367

 

$

154,043

 

During the year ended April 30, 2018, the Company recorded adjustments to working capital for fiscal 2017 acquisitions resulting in an increase in total consideration paid of $0.4 million. Goodwill recognized is attributable to synergies achieved through the streamlining of operations combined with improved margins attainable through increased market presence and is all attributable to our one operating reportable segment. Goodwill of $25.4 million and other intangible assets of $53.6 million related to these acquisitions are expected to be deductible for U.S. federal income tax purposes. Goodwill of $12.2 million and other intangibles of $20.6 million are nondeductible for U.S. federal income tax purposes.

 

Fiscal 2016 Acquisitions

In fiscal 2016, the Company completed the following acquisitions, with an aggregate purchase price of $117.2 million, comprised of $114.8 million of cash consideration and $2.4 million of contingent consideration. The purpose of these acquisitions was to expand the geographical coverage of the Company and grow the business.

 

 

 

 

 

 

Company Name

    

Form of Acquisition

    

Date of Acquisition

Tri-Cities Drywall & Supply Co.

 

Purchase of net assets

 

September 29, 2015

Badgerland Supply, Inc.

 

Purchase of net assets

 

November 2, 2015

Hathaway & Sons, Inc.

 

Purchase of net assets

 

November 9, 2015

Gypsum Supply Company

 

Purchase of 100% of outstanding common stock

 

January 1, 2016

Robert N. Karpp Co., Inc.

 

Purchase of net assets

 

February 1, 2016

Professional Handling & Distribution, Inc.

 

Purchase of net assets

 

February 1, 2016

M.R. Lee Building Materials, Inc.

 

Purchase of net assets

 

April 4, 2016 

 

The allocation of consideration for these acquisitions is summarized as follows:

 

 

 

 

 

 

Final

 

 

Purchase Price

 

    

Allocation

 

 

(in thousands)

Cash and cash equivalents

 

$

953

Trade accounts and notes receivable

 

 

26,988

Inventories

 

 

17,703

Property and equipment

 

 

9,236

Other assets

 

 

808

Tradenames

 

 

12,500

Below market leases

 

 

2,020

Customer relationships

 

 

29,055

Goodwill

 

 

38,399

Deferred tax liability

 

 

(6,676)

Liabilities assumed

 

 

(13,805)

Purchase price

 

$

117,181

 

Goodwill recognized is attributable to synergies achieved through the streamlining of operations combined with improved margins attainable through increased market presence and is all attributable to our one operating reportable segment. Goodwill of $13.4 million and other intangible assets of $26.3 million are expected to be deductible for U.S. federal income tax purposes. Goodwill of $25.0 million and other intangibles of $17.2 million are nondeductible for U.S. federal income tax purposes.