XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
9 Months Ended
Jan. 31, 2018
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

3. Goodwill and Intangible Assets

Goodwill

The following table presents changes in the carrying amount of goodwill during the nine months ended January 31, 2018:

 

 

 

 

 

 

    

Carrying

 

 

 

Amount

 

 

 

(in thousands)

 

Balance as of May 1, 2017

 

$

423,644

 

Goodwill acquired

 

 

3,310

 

Purchase price adjustments

 

 

(144)

 

Balance as of January 31, 2018

 

$

426,810

 

 

Intangible Assets

The following table presents the components of the Company’s definite-lived intangible assets as of January 31, 2018 and April 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Weighted

 

January 31, 2018

 

 

 

Useful

 

Average

 

Gross

 

 

 

Net

 

 

    

Lives

 

Amortization

 

Carrying

 

Accumulated

 

Carrying

 

 

 

(years)

 

Period

 

Amount

 

Amortization

 

Value

 

 

 

(dollars in thousands)

 

Customer relationships

 

5 - 13

 

10.9

 

$

281,839

 

$

140,825

 

$

141,014

 

Definite-lived tradenames

 

5 - 20

 

18.0

 

 

26,250

 

 

2,901

 

 

23,349

 

Vendor agreements

 

8 - 10

 

8.3

 

 

6,644

 

 

2,754

 

 

3,890

 

Leasehold interests

 

7 - 15

 

9.0

 

 

2,866

 

 

746

 

 

2,120

 

Other

 

5

 

5.0

 

 

521

 

 

47

 

 

474

 

Totals

 

 

 

 

 

$

318,120

 

$

147,273

 

$

170,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Weighted

 

April 30, 2017

 

 

 

Useful

 

Average

 

Gross

 

 

 

Net

 

 

    

Lives

     

Amortization

     

Carrying

     

Accumulated

     

Carrying

 

 

 

(years)

 

Period

 

Amount

 

Amortization

 

Value

 

 

 

(dollars in thousands)

 

Customer relationships

 

5 - 13

 

10.9

 

$

273,196

 

$

111,291

 

$

161,905

 

Definite-lived tradenames

 

5 - 20

 

18.3

 

 

25,250

 

 

1,718

 

 

23,532

 

Vendor agreement

 

8

 

8.0

 

 

5,644

 

 

2,176

 

 

3,468

 

Leasehold interests

 

7 - 13

 

8.2

 

 

2,516

 

 

496

 

 

2,020

 

Totals

 

 

 

 

 

$

306,606

 

$

115,681

 

$

190,925

 

 

Definite-lived intangible assets are amortized over their estimated useful lives. The Company amortizes its customer relationships using an accelerated method to match the estimated cash flow generated by such assets, and amortizes its other definite-lived intangibles using the straight-line method because a pattern to which the expected benefits will be consumed or otherwise used up could not be reliably determined. Amortization expense related to definite-lived intangible assets was $10.5 million and $31.5 million for the three and nine months ended January 31, 2018, respectively, and $11.9 million and $32.1 million for the three and nine months ended January 31, 2017, respectively. Amortization expense is recorded in depreciation and amortization expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.

 

Based on the current amount of definite-lived intangible assets, the Company expects to record amortization expense of approximately $10.0 million during the remaining three months in the year ending April 30, 2018 and $34.8 million, $27.9 million, $22.6 million, $18.3 million and $57.2 million during the years ending April 30, 2019, 2020, 2021, 2022 and thereafter, respectively. Actual amortization expense to be reported in future periods could differ materially from these estimates as a result of acquisitions, changes in useful lives and other relevant factors.

 

The Company’s indefinite-lived intangible assets consist of tradenames that had a carrying amount of $61.4 million as of January 31, 2018 and April 30, 2017.