XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Acquisitions
9 Months Ended
Jan. 31, 2018
Business Acquisitions  
Business Acquisitions

2. Business Acquisitions

The Company operates in a highly fragmented industry. A key component of the Company’s strategy is growth through acquisition that expands its geographic coverage, provides complementary lines of business and increases its market share.

The Company has accounted for all business combinations using the acquisition method. The assets acquired and liabilities assumed were recognized at their acquisition date fair values based on valuation analyses. In valuing acquired assets and liabilities, fair value estimates used Level 3 inputs, including future expected cash flows and discount rates. Goodwill was measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed. Goodwill recognized is attributable to synergies achieved through the streamlining of operations combined with improved margins attainable through increased market presence and is all attributable to our one operating reportable segment. The results of operations of acquisitions are reflected in the Company’s Condensed Consolidated Financial Statements from the date of acquisition.

Fiscal 2018 Acquisitions

During the nine months ended January 31, 2018, the Company completed the following acquisitions, with an aggregate purchase price of $21.9 million of cash consideration, subject to finalization of working capital settlement amounts. The pro forma impact of these acquisitions is not presented as the effects were not material to the Company’s Condensed Consolidated Financial Statements.

 

 

 

 

 

Company Name

    

Form of Acquisition

    

Date of Acquisition

ASI Building Products, LLC

 

Purchase of net assets

 

August 1, 2017

Washington Builders Supply, Inc.

 

Purchase of net assets

 

October 2, 2017

Southwest Building Materials, Ltd.

 

Purchase of net assets

 

December 4, 2017

 

The preliminary allocation of purchase consideration for these acquisitions is summarized as follows:

 

 

 

 

 

 

 

Preliminary

 

 

 

Purchase Price

 

 

 

Allocation

 

 

 

January 31, 2018

 

 

 

 

(in thousands)

 

Trade accounts and notes receivable

 

$

4,525

 

Inventories

 

 

3,824

 

Property and equipment

 

 

909

 

Tradenames

 

 

1,000

 

Vendor agreement

 

 

1,000

 

Below market leases

 

 

350

 

Intangible assets

 

 

8,920

 

Goodwill

 

 

3,310

 

Liabilities assumed

 

 

(1,945)

 

Purchase price

 

$

21,893

 

The goodwill and intangible assets related to these acquisitions are expected to be deductible for U.S. federal income tax purposes. The Company believes that the information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but, the Company is waiting for additional information (related to the finalization of working capital settlements) necessary to finalize those fair values. Thus, the provisional measurements of fair value set forth above are preliminary. Such changes are not expected to be significant. The Company expects to complete the purchase price allocation as soon as practicable, but no later than one year from the applicable acquisition date.

Fiscal 2017 Acquisitions

In fiscal 2017, the Company completed the following acquisitions, with an estimated aggregate purchase price of $154.0 million, comprised of $148.7 million of cash consideration and $5.3 million of consideration related to working capital settlements and contingent consideration. The pro forma impact of acquisitions is not presented as the effects were not material to the Company’s Condensed Consolidated Financial Statements.

 

 

 

 

 

Company Name

    

Form of Acquisition

    

Date of Acquisition

Wall & Ceiling Supply Co., Inc.

 

Purchase of net assets

 

May 2, 2016 

Rockwise, LLC

 

Purchase of net assets

 

July 5, 2016 

Steven F. Kempf Building Materials, Inc.

 

Purchase of net assets

 

August 29, 2016

Olympia Building Supplies, LLC/Redmill, Inc.

 

Purchase of 100% of outstanding common stock

 

September 1, 2016

United Building Materials, Inc.

 

Purchase of net assets

 

October 3, 2016

Ryan Building Materials, Inc.

 

Purchase of net assets

 

October 31, 2016

Interior Products Supply

 

Purchase of net assets

 

December 5, 2016

Hawaii-based distribution business of Grabber Construction Products

 

Purchase of net assets

 

February 1, 2017

 

The preliminary allocation of purchase consideration for these acquisitions is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Preliminary

    

 

 

    

Preliminary

 

 

 

Purchase Price

 

 

 

 

Purchase Price

 

 

 

Allocation

 

Adjustments/

 

Allocation

 

 

 

April 30, 2017

 

Reclassifications

 

January 31, 2018

 

 

 

(in thousands)

 

Cash and cash equivalents

 

$

1,558

 

$

 —

 

$

1,558

 

Trade accounts and notes receivable

 

 

37,691

 

 

(63)

 

 

37,628

 

Inventories

 

 

16,504

 

 

 —

 

 

16,504

 

Other current assets

 

 

657

 

 

14

 

 

671

 

Property and equipment

 

 

8,357

 

 

 —

 

 

8,357

 

Tradenames

 

 

9,490

 

 

 —

 

 

9,490

 

Customer relationships

 

 

64,660

 

 

 —

 

 

64,660

 

Goodwill

 

 

37,728

 

 

(144)

 

 

37,584

 

Deferred tax liability

 

 

(6,011)

 

 

 —

 

 

(6,011)

 

Liabilities assumed

 

 

(16,958)

 

 

560

 

 

(16,398)

 

Purchase price

 

$

153,676

 

$

367

 

$

154,043

 

During the nine months ended January 31, 2018, the Company recorded adjustments to working capital for fiscal 2017 acquisitions resulting in an increase in total consideration paid of $0.4 million. As of January 31, 2018, goodwill of $25.4 million and other intangible assets of $53.6 million related to these acquisitions are expected to be deductible for U.S. federal income tax purposes. Also as of January 31, 2018, goodwill of $12.2 million and other intangible assets of $20.6 million related to these acquisitions are expected to be nondeductible for U.S. federal income tax purposes. The Company believes that the information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed, but the Company is waiting for additional information necessary to finalize the fair values of certain acquisitions for which final working capital settlements have not been determined. The additional information necessary is that which will result from these settlements. Such changes are not expected to be significant. The Company expects to complete the purchase price allocation for certain of these acquisitions as soon as practicable but no later than one year from the applicable acquisition date.