XML 63 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Reconciliation of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jan. 31, 2018
Jan. 31, 2017
Jan. 31, 2018
Jan. 31, 2017
Segments        
Adjusted EBITDA $ 42,207 $ 40,678 $ 149,201 $ 136,138
Interest expense (7,871) (7,431) (23,288) (22,162)
Write-off of debt discount and deferred financing fees   (211) (74) (7,103)
Interest income 44 23 93 101
Income tax benefit (expense) 4,488 (5,363) (15,555) (12,232)
Depreciation expense (6,009) (6,465) (18,021) (19,395)
Amortization expense (10,481) (11,851) (31,527) (32,084)
Stock appreciation (expense) or income (631) 498 (1,863) 734
Redeemable noncontrolling interests (340) (256) (1,370) (3,079)
Equity-based compensation (430) (622) (1,277) (1,981)
Severance and other permitted costs (8) (57) (325) (315)
Transaction costs (acquisitions and other) (75) (305) (321) (2,783)
Gain on sale of assets 51 114 648 244
Management fee to related party       (188)
Effects of fair value adjustments to inventory (89) (155) (276) (776)
Interest rate cap mark-to-market (276) (109) (710) (241)
Secondary public offering costs (894)   (1,525)  
Debt transaction costs   (261) (758) (264)
Net income $ 19,686 $ 8,227 $ 53,052 $ 34,614