XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
6 Months Ended
Oct. 31, 2017
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

3. Goodwill and Intangible Assets

Goodwill

The following table presents changes in the carrying amount of goodwill during the six months ended October 31, 2017:

 

 

 

 

 

 

    

Carrying

 

 

 

Amount

 

 

 

(in thousands)

 

Balance as of May 1, 2017

 

$

423,644

 

Goodwill acquired

 

 

2,529

 

Purchase price adjustments

 

 

115

 

Balance as of October 31, 2017

 

$

426,288

 

 

Intangible Assets

The following table presents the components of the Company’s definite-lived intangible assets as of October 31, 2017 and April 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Weighted

 

October 31, 2017

 

 

 

Useful

 

Average

 

Gross

 

 

 

Net

 

 

    

Lives

 

Amortization

 

Carrying

 

Accumulated

 

Carrying

 

 

 

(years)

 

Period

 

Amount

 

Amortization

 

Value

 

 

 

(dollars in thousands)

 

Customer relationships

 

5 - 13

 

10.9

 

$

279,000

 

$

131,012

 

$

147,988

 

Definite-lived tradenames

 

5 - 20

 

18.0

 

 

26,250

 

 

2,501

 

 

23,749

 

Vendor agreements

 

8 - 10

 

8.3

 

 

6,644

 

 

2,553

 

 

4,091

 

Leasehold interests

 

7 - 15

 

9.0

 

 

2,866

 

 

661

 

 

2,205

 

Non-compete agreements

 

5

 

5.0

 

 

270

 

 

13

 

 

257

 

Totals

 

 

 

 

 

$

315,030

 

$

136,740

 

$

178,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Weighted

 

April 30, 2017

 

 

 

Useful

 

Average

 

Gross

 

 

 

Net

 

 

    

Lives

     

Amortization

     

Carrying

     

Accumulated

     

Carrying

 

 

 

(years)

 

Period

 

Amount

 

Amortization

 

Value

 

 

 

(dollars in thousands)

 

Customer relationships

 

5 - 13

 

10.9

 

$

273,196

 

$

111,291

 

$

161,905

 

Definite-lived tradenames

 

5 - 20

 

18.3

 

 

25,250

 

 

1,718

 

 

23,532

 

Vendor agreement

 

8

 

8.0

 

 

5,644

 

 

2,176

 

 

3,468

 

Leasehold interests

 

7 - 13

 

8.2

 

 

2,516

 

 

496

 

 

2,020

 

Totals

 

 

 

 

 

$

306,606

 

$

115,681

 

$

190,925

 

 

Definite-lived intangible assets are amortized over their estimated useful lives. The Company amortizes its customer relationships using an accelerated method to match the estimated cash flow generated by such assets, and amortizes its other definite-lived intangibles using the straight-line method because a pattern to which the expected benefits will be consumed or otherwise used up could not be reliably determined. Amortization expense related to definite-lived intangible assets was $10.7 million and $21.0 million for the three and six months ended October 31, 2017, respectively, and $10.8 million and $20.2 million for the three and six months ended October 31, 2016, respectively. Amortization expense is recorded in depreciation and amortization expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.

 

Based on the current amount of definite-lived intangible assets, the Company expects to record amortization expense of approximately $20.2 million during the remaining six months in the year ending April 30, 2018 and $34.2 million, $27.5 million, $22.2 million, $18.0 million and $56.2 million during the years ended April 30, 2019, 2020, 2021, 2022 and thereafter, respectively. Actual amortization expense to be reported in future periods could differ materially from these estimates as a result of acquisitions, changes in useful lives and other relevant factors.

 

The Company’s indefinite-lived intangible assets consist of tradenames which had a carrying amount of $61.4 million as of October 31, 2017 and April 30, 2017.