XML 63 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Reconciliation of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2017
Oct. 31, 2016
Segments        
Adjusted EBITDA $ 54,245 $ 49,519 $ 106,994 $ 95,460
Interest expense (7,917) (7,154) (15,417) (14,731)
Write-off of debt discount and deferred financing fees   (1,466) (74) (6,892)
Interest income 26 35 49 78
Income tax expense (9,983) (710) (20,043) (6,869)
Depreciation expense (6,023) (6,548) (12,013) (12,930)
Amortization expense (10,690) (10,820) (21,045) (20,233)
Stock appreciation (expense) or income (642) 144 (1,232) 236
Redeemable noncontrolling interests (164) (2,531) (1,030) (2,823)
Equity-based compensation (375) (686) (847) (1,359)
Severance and other permitted costs (113) (118) (317) (258)
Transaction costs (acquisitions and other) (88) (1,827) (246) (2,481)
Gain (loss) on sale of assets 207 (68) 597 130
Management fee to related party       (188)
Effects of fair value adjustments to inventory (187) (457) (187) (621)
Interest rate cap mark-to-market (238) (89) (434) (132)
Secondary public offering costs     (631)  
Debt transaction costs (35)   (758)  
Net income $ 18,023 $ 17,224 $ 33,366 $ 26,387