XML 68 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments - Reconciliation of Adjusted EBITDA to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Jan. 31, 2017
Jan. 31, 2016
Apr. 30, 2016
Reconciliation of Adjusted EBITDA to Net income          
Interest expense $ (7,431) $ (9,473) $ (22,162) $ (27,990)  
Write-off of debt discount and deferred financing fees (211)   (7,103)    
Interest income 23 247 101 685  
Income tax (expense) benefit (5,363) 819 (12,232) (4,659)  
Depreciation expense (6,465) (6,469) (19,395) (20,207)  
Amortization expense (11,851) (9,540) (32,084) (27,129)  
Stock appreciation rights expense 498 (337) 734 (1,623)  
Redeemable noncontrolling interests (256) (167) (3,079) (1,172)  
Equity-based compensation (622) (728) (1,981) (2,089)  
(Loss) gain on disposal of assets 114 205 244 (75)  
Management fee to related party   (562) (188) (1,687)  
Net income (loss) 8,227 (2,212) 34,614 3,624 $ 12,564
Operating Segment          
Reconciliation of Adjusted EBITDA to Net income          
Adjusted EBITDA 40,678 25,688 136,138 94,601  
Reconciling items          
Reconciliation of Adjusted EBITDA to Net income          
Severance and other permitted costs (57) (52) (315) (1,433)  
Transaction costs (acquisitions and other) (566) (1,057) (3,047) (2,812)  
Effects of fair value adjustments to inventory (155) $ (786) (776) $ (786)  
Interest rate cap mark-to-market $ (109)   $ (241)