XML 19 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions
6 Months Ended
Oct. 31, 2016
Business Acquisitions  
Business Acquisitions

2. Business Acquisitions

The Company operates in a highly fragmented industry. A key component of the Company’s strategy is growth through acquisition that expands its geographic coverage, provides complementary lines of business and increases its market share.

The Company has accounted for all business combinations using the purchase method, in accordance with ASC 805, to record a new cost basis for the assets acquired and liabilities assumed. The Company recorded, based on preliminary purchase price allocations, intangible assets representing client relationships, tradenames, and excess of purchase price over the estimated fair value of the tangible assets acquired and liabilities assumed as “Goodwill” in the accompanying Condensed Consolidated Financial Statements. The goodwill is attributable to synergies achieved through the streamlining of operations combined with improved margins attainable through increased market presence. The results of operations of these acquisitions are reflected in the Condensed Consolidated Financial Statements of the Company from the date of acquisition.

(a)          2017 Acquisitions

In the six months ended October 31, 2016, the Company completed the following acquisitions, with an aggregate purchase price of $144,079, comprised of $139,171 net of cash consideration and $4,908 of contingent consideration, subject to finalization of working capital settlement amounts. These acquisitions increased net sales by $32,425 and operating income by $1,615 for the six months ended October 31, 2016.

 

 

 

 

 

Company name

 

Form of acquisition

 

Date of acquisition

Wall & Ceiling Supply Co., Inc.

 

Purchase of net assets

 

May 2, 2016 

Rockwise, LLC

 

Purchase of net assets

 

July 5, 2016 

Steven F. Kempf Building Materials, Inc.

 

Purchase of net assets

 

August 29, 2016

Olympia Building Supplies, LLC/Redmill, Inc.

 

Purchase of 100% of outstanding common stock

 

September 1, 2016

United Building Materials, Inc.

 

Purchase of net assets

 

October 3, 2016

Ryan Building Materials, Inc.

 

Purchase of net assets

 

October 31, 2016

 

 

The preliminary allocation of purchase consideration for these acquisitions is summarized as follows:

 

 

 

 

 

 

 

Preliminary

 

 

 

purchase price

 

 

 

allocation

 

 

 

October 31, 2016

 

Cash and cash equivalents

 

$

1,554

 

Trade accounts and notes receivable

 

 

34,364

 

Inventories

 

 

13,125

 

Property and equipment

 

 

8,305

 

Other assets

 

 

489

 

Tradenames

 

 

8,900

 

Customer relationships

 

 

61,400

 

Goodwill

 

 

37,685

 

Deferred tax liability

 

 

(5,898)

 

Liabilities assumed

 

 

(15,845)

 

Purchase price

 

$

144,079

 

 

Goodwill of $23,919 and other intangible assets of $49,700 are expected to be deductible for U.S. federal income tax purposes. Goodwill of $13,766 and other intangible assets of $20,600 are expected to be nondeductible for U.S. federal income tax purposes. The Company believes that the information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the Company is waiting for additional information necessary to finalize those fair values. Thus, the provisional measurements of fair value set forth above are preliminary. Such changes are not expected to be significant. The Company expects to complete the purchase price allocation as soon as practicable but no later than one year from the applicable acquisition date. The pro forma impact of these acquisitions is not presented as it is not considered material to our Condensed Consolidated Financial Statements.

(b)          2016 Acquisitions

In fiscal 2016, the Company completed the following acquisitions, with an aggregate purchase price of $117,253, comprised of $113,801 net of cash consideration and $3,452 of contingent consideration, subject to the finalization of working capital settlement amounts. These acquisitions increased net sales by $112,329 and operating income by $3,870 for the six months ended October 31, 2016

 

 

 

 

 

Company name

 

Form of acquisition

 

Date of acquisition

Tri-Cities Drywall & Supply Co.

 

Purchase of net assets

 

September 29, 2015

Badgerland Supply, Inc.

 

Purchase of net assets

 

November 2, 2015

Hathaway & Sons, Inc.

 

Purchase of net assets

 

November 9, 2015

Gypsum Supply Company

 

Purchase of 100% of outstanding common stock

 

January 1, 2016

Robert N. Karpp Co., Inc.

 

Purchase of net assets

 

February 1, 2016

Professional Handling & Distribution, Inc.

 

Purchase of net assets

 

February 1, 2016

M.R. Lee Building Materials, Inc.

 

Purchase of net assets

 

April 4, 2016 

 

The preliminary allocation of purchase consideration for these acquisitions is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

Preliminary

    

 

 

    

Preliminary

 

 

 

purchase price

 

 

 

 

purchase price

 

 

 

allocation

 

Adjustments/

 

allocation

 

 

 

April 30, 2016

 

Reclassifications

 

October 31, 2016

 

Cash and cash equivalents

 

$

956

 

$

 —

 

$

956

 

Trade accounts and notes receivable

 

 

26,707

 

 

322

 

 

27,029

 

Inventories

 

 

17,543

 

 

 —

 

 

17,543

 

Property and equipment

 

 

9,236

 

 

 —

 

 

9,236

 

Other assets

 

 

809

 

 

1

 

 

810

 

Tradenames

 

 

12,500

 

 

 —

 

 

12,500

 

Below market leases

 

 

2,020

 

 

 —

 

 

2,020

 

Customer relationships

 

 

29,055

 

 

 —

 

 

29,055

 

Goodwill

 

 

38,833

 

 

(256)

 

 

38,577

 

Deferred tax liability

 

 

(6,676)

 

 

 —

 

 

(6,676)

 

Liabilities assumed

 

 

(13,804)

 

 

7

 

 

(13,797)

 

Purchase price

 

$

117,179

 

$

74

 

$

117,253

 

 

During the first six months of fiscal 2017, the Company recorded adjustments to working capital resulting in a decrease in total consideration paid of $74. Goodwill of $13,515 and other intangible assets of $26,335 are expected to be deductible for U.S. federal income tax purposes. Goodwill of $25,062 and other intangible assets of $17,240 are expected to be nondeductible for U.S. federal income tax purposes. The Company believes that the information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the Company is waiting for additional information necessary to finalize the fair values of these acquisitions, all of which occurred after October 31, 2015. Thus, the provisional measurements of fair value set forth above are preliminary for these acquisitions. Such changes are not expected to be significant. The Company expects to complete the purchase price allocation for these acquisitions as soon as practicable but no later than one year from the applicable acquisition date. The pro forma impact of these acquisitions is not presented as it is not considered material to our Condensed Consolidated Financial Statements.