XML 66 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments - Reconciliation of Adjusted EBITDA to Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2016
Oct. 31, 2015
Oct. 31, 2016
Oct. 31, 2015
Apr. 30, 2016
Reconciliation of Adjusted EBITDA to Net income          
Interest expense $ (8,620) $ (9,260) $ (21,623) $ (18,517)  
Interest income 35 208 78 438  
Income tax expense (710) (2,623) (6,869) (5,478)  
Depreciation expense (6,548) (6,465) (12,930) (13,738)  
Amortization expense (10,820) (8,797) (20,233) (17,589)  
Stock appreciation rights expense 144 (692) 236 (1,286)  
Redeemable noncontrolling interests (2,531) (451) (2,823) (1,005)  
Equity-based compensation (686) (863) (1,359) (1,361)  
(Loss) gain on disposal of assets (68) (305) 130 (280)  
Management fee to related party   (563) (188) (1,125)  
Net income 17,224 2,825 26,387 5,836 $ 12,564
Operating Segment          
Reconciliation of Adjusted EBITDA to Net income          
Adjusted EBITDA 49,519 34,800 95,460 68,913  
Reconciling items          
Reconciliation of Adjusted EBITDA to Net income          
Severance and other permitted costs (118) (824) (258) (1,381)  
Transaction costs (acquisitions and other) (1,827) $ (1,340) (2,481) $ (1,755)  
Effects of fair value adjustments to inventory (457)   (621)    
Interest rate cap mark-to-market $ (89)   $ (132)