XML 33 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions (Tables)
6 Months Ended
Oct. 31, 2016
2017 Acquisitions  
Business Acquisitions  
Schedule of acquisitions completed

In the six months ended October 31, 2016, the Company completed the following acquisitions, with an aggregate purchase price of $144,079, comprised of $139,171 net of cash consideration and $4,908 of contingent consideration, subject to finalization of working capital settlement amounts. These acquisitions increased net sales by $32,425 and operating income by $1,615 for the six months ended October 31, 2016.

 

 

 

 

 

Company name

 

Form of acquisition

 

Date of acquisition

Wall & Ceiling Supply Co., Inc.

 

Purchase of net assets

 

May 2, 2016 

Rockwise, LLC

 

Purchase of net assets

 

July 5, 2016 

Steven F. Kempf Building Materials, Inc.

 

Purchase of net assets

 

August 29, 2016

Olympia Building Supplies, LLC/Redmill, Inc.

 

Purchase of 100% of outstanding common stock

 

September 1, 2016

United Building Materials, Inc.

 

Purchase of net assets

 

October 3, 2016

Ryan Building Materials, Inc.

 

Purchase of net assets

 

October 31, 2016

 

Schedule of allocation of consideration for acquisitions

 

 

 

 

 

 

 

Preliminary

 

 

 

purchase price

 

 

 

allocation

 

 

 

October 31, 2016

 

Cash and cash equivalents

 

$

1,554

 

Trade accounts and notes receivable

 

 

34,364

 

Inventories

 

 

13,125

 

Property and equipment

 

 

8,305

 

Other assets

 

 

489

 

Tradenames

 

 

8,900

 

Customer relationships

 

 

61,400

 

Goodwill

 

 

37,685

 

Deferred tax liability

 

 

(5,898)

 

Liabilities assumed

 

 

(15,845)

 

Purchase price

 

$

144,079

 

 

2016 Acquisitions  
Business Acquisitions  
Schedule of acquisitions completed

In fiscal 2016, the Company completed the following acquisitions, with an aggregate purchase price of $117,253, comprised of $113,801 net of cash consideration and $3,452 of contingent consideration, subject to the finalization of working capital settlement amounts. These acquisitions increased net sales by $112,329 and operating income by $3,870 for the six months ended October 31, 2016

 

 

 

 

 

Company name

 

Form of acquisition

 

Date of acquisition

Tri-Cities Drywall & Supply Co.

 

Purchase of net assets

 

September 29, 2015

Badgerland Supply, Inc.

 

Purchase of net assets

 

November 2, 2015

Hathaway & Sons, Inc.

 

Purchase of net assets

 

November 9, 2015

Gypsum Supply Company

 

Purchase of 100% of outstanding common stock

 

January 1, 2016

Robert N. Karpp Co., Inc.

 

Purchase of net assets

 

February 1, 2016

Professional Handling & Distribution, Inc.

 

Purchase of net assets

 

February 1, 2016

M.R. Lee Building Materials, Inc.

 

Purchase of net assets

 

April 4, 2016 

 

Schedule of allocation of consideration for acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

    

Preliminary

    

 

 

    

Preliminary

 

 

 

purchase price

 

 

 

 

purchase price

 

 

 

allocation

 

Adjustments/

 

allocation

 

 

 

April 30, 2016

 

Reclassifications

 

October 31, 2016

 

Cash and cash equivalents

 

$

956

 

$

 —

 

$

956

 

Trade accounts and notes receivable

 

 

26,707

 

 

322

 

 

27,029

 

Inventories

 

 

17,543

 

 

 —

 

 

17,543

 

Property and equipment

 

 

9,236

 

 

 —

 

 

9,236

 

Other assets

 

 

809

 

 

1

 

 

810

 

Tradenames

 

 

12,500

 

 

 —

 

 

12,500

 

Below market leases

 

 

2,020

 

 

 —

 

 

2,020

 

Customer relationships

 

 

29,055

 

 

 —

 

 

29,055

 

Goodwill

 

 

38,833

 

 

(256)

 

 

38,577

 

Deferred tax liability

 

 

(6,676)

 

 

 —

 

 

(6,676)

 

Liabilities assumed

 

 

(13,804)

 

 

7

 

 

(13,797)

 

Purchase price

 

$

117,179

 

$

74

 

$

117,253