XML 47 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF SHARE-BASED PAYMENT AWARD, STOCK OPTIONS, VALUATION ASSUMPTIONS

The fair value of stock options granted in 2023 and 2022 were estimated at the grant date using the Black-Scholes option pricing model using the following assumptions:

 

   Year Ended December 31, 
   2023   2022 
Expected volatility   59.50%   59.50%
Discount rate   3.98%   3.98%
Expected life (years)   3.0    3.0 
Dividend yield   n/a     n/a  
2015 Incentive Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF SHARE-BASED COMPENSATION, RESTRICTED STOCK UNITS AWARD ACTIVITY

Activity under the 2015 Incentive Plan for RSUs was as follows:

 

   Year Ended December 31, 
   2023   2022 
   Restricted
Stock Units
   Weighted
Average Price
   Restricted
Stock Units
   Weighted
Average Price
 
                 
Outstanding, beginning of period   2,174,166   $0.83    2,284,910   $0.70 
Granted   777,764   $1.27    932,500   $1.00 
Forfeited   (6,680)  $0.59    (35,030)  $0.59 
Vested   (1,138,372)  $0.76    (1,008,214)  $0.70 
Outstanding, end of period   1,806,878   $1.06    2,174,166   $0.83 
SCHEDULE OF SHARE-BASED COMPENSATION, STOCK OPTIONS, ACTIVITY

Activity under the 2015 Incentive Plan for stock options was as follows:

 

   Year Ended December 31, 
   2023   2022 
   Stock
Options
   Weighted
Average Price
   Stock
Options
   Weighted
Average Price
 
                 
Outstanding, beginning of period   417,282   $1.31    398,580   $1.34 
Granted   -   $-    24,000   $0.82 
Exercised   (7,792)  $0.82    -   $- 
Expired   (38,742)  $1.09    (5,298)  $0.81 
Outstanding, end of period   370,748   $1.35    417,282   $1.31 
Stock options exercisable at end of period   334,480   $1.41    350,222   $1.41