XML 51 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Apr. 21, 2020
Feb. 01, 2019
Dec. 31, 2014
Sep. 30, 2020
Sep. 30, 2019
Feb. 28, 2019
Debt Instrument [Line Items]            
Previous debt payment paid       $ 70,103  
Paycheck Protection Program [Member]            
Debt Instrument [Line Items]            
Debt instrument, interest rate 1.00%          
Debt note, payment description The PPP, established as part of the CARES Act, provides for loans to qualifying businesses for amounts up to 2.5 times the average monthly payroll expenses of the qualifying business.          
Proceeds from loan $ 891,600          
Debt term 2 years          
Loans payable $ 341,000          
Loan and Security Agreement [Member] | Term Loan and Revolving Loan [Member]            
Debt Instrument [Line Items]            
Debt instrument maturity date       Feb. 20, 2023    
Line of credit interest rate       8.85%    
Management fee rate, percentage       3.60%    
Loan and Security Agreement [Member] | Term Loan and Revolving Loan [Member] | Prime Rate [Member]            
Debt Instrument [Line Items]            
Line of credit interest rate       2.00%    
Loan and Security Agreement [Member] | Austin Financial Services, Inc. [Member]            
Debt Instrument [Line Items]            
Long term line of credit           $ 4,500,000
Loan and Security Agreement [Member] | Austin Financial Services, Inc. [Member] | Term Loan [Member]            
Debt Instrument [Line Items]            
Long term line of credit           1,000,000
Loan and Security Agreement [Member] | Austin Financial Services, Inc. [Member] | Revolving Loan [Member]            
Debt Instrument [Line Items]            
Long term line of credit           $ 3,500,000
Loan outstanding amount       $ 359,916    
Line of credit facility description       Amounts outstanding under the Revolving Loan at any time may not exceed the sum of: (a) up to 85% of accounts receivable or such lesser percentage as AFS in its sole discretion may deem appropriate if it determines that there has been a material adverse effect (less a dilution reserve as determined by AFS in its sole good faith discretion), plus (b) the lesser of (i) up to 50% of inventory or such lesser percentage as AFS in its sole discretion may deem appropriate if it determines that there has been a material adverse effect, or (ii) the inventory sublimit, minus (c) the borrowing base reserve as may be determined from time to time by AFS.    
Current borrowing       $ 1,000,000    
Loan and Security Agreement [Member] | Austin Financial Services, Inc. [Member] | Revolving Loan One [Member]            
Debt Instrument [Line Items]            
Loan outstanding amount       $ 511,791    
Line of credit facility description       Amounts outstanding on the Revolving Loan as of September 30, 2020, may not exceed $511,791, which is based on a calculation applying 85% of accounts receivable and 50% of inventory.    
Credit Agreement [Member] | Revolving Loan [Member]            
Debt Instrument [Line Items]            
Accrued interest       $ 9,456    
Commercial Bank Loan [Member]            
Debt Instrument [Line Items]            
Debt instrument   $ 3,129,861        
Previous debt payment paid   $ 1,000,000        
Debt instrument, maturity date description   We paid $1,000,000 towards the previous loan that was scheduled to mature on February 15, 2019, upon refinancing.        
Debt instrument, periodic principal payments including interest   $ 43,000        
Debt instrument, interest rate   7.25%        
Debt balloon payment   $ 2,500,000        
Debt instrument maturity date   Feb. 15, 2021        
Hard Rock Note [Member]            
Debt Instrument [Line Items]            
Debt instrument maturity date       Oct. 05, 2020    
Business combination, consideration transferred, liabilities incurred     $ 12,500,000      
Payments to acquire businesses, gross     $ 12,500,000      
Debt note, payment description       Accrued interest only payments will also be due on the fifth day of January, April and October 2021 and January, April and July 2022.    
Notes payable       $ 1,500,000    
Hard Rock Note [Member] | January 5, 2020 [Member]            
Debt Instrument [Line Items]            
Payment of outstanding debt       803,630    
Hard Rock Note [Member] | April 5, 2020 [Member]            
Debt Instrument [Line Items]            
Payment of outstanding debt       790,223    
Hard Rock Note [Member] | October 5, 2022 [Member]            
Debt Instrument [Line Items]            
Debt instrument, periodic principal payments including interest       $ 750,000    
Debt instrument, interest rate       8.00%    
Hard Rock Note [Member] | July 5, 2021 [Member]            
Debt Instrument [Line Items]            
Debt instrument, periodic principal payments including interest       $ 750,000    
Debt instrument, interest rate       8.00%    
Hard Rock Note [Member] | July 5, 2020 [Member]            
Debt Instrument [Line Items]            
Accrued interest       $ 29,759    
Hard Rock Note [Member] | October 5, 2020 [Member]            
Debt Instrument [Line Items]            
Accrued interest       $ 30,247