XML 25 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

Components of income tax benefit are as follows:

 

    For the Year
Ended
December 31, 2019
    For the Year
Ended
December 31, 2018
 
Current income taxes:                
Federal   $ -     $ -  
State     18,550       3,640  
Current provision for income taxes     18,550       3,640  
Deferred provision (benefit) for income taxes:                
Federal     -       -  
State     -       -  
Deferred provision (benefit) for income taxes     -       -  
Provision for income taxes   $ 18,550     $ 3,640  

Schedule of Deferred Tax Assets and Liabilities

The non-current deferred tax assets and liabilities consist of the following:

 

Deferred tax assets:                
263A adjustment   $ 11,103     $ 12,295  
Accrued expenses     -       -  
Stock compensation     98,460       81,133  
Stock option     69,463       58,102  
Amortization of intangibles     2,952,425       2,965,622  
Net operating loss     2,448,415       2,458,939  
Allowances     1,706,320       1,807,331  
Others     28,077       37,477  
Total non-current deferred tax assets     7,314,263       7,420,899  
                 
Deferred tax liabilities:                
Prepaid expenses     (27,152 )     (13,781 )
Depreciation on fixed assets     (582,949 )     (697,478 )
Total non-current deferred tax liabilities     (610,101 )     (711,259 )
                 
Net non-current deferred tax assets/liabilities     6,704,162       6,709,640  
Less: Valuation Allowance     (6,704,162 )     (6,709,640 )
Total deferred tax liabilities   $ -     $ -  

Schedule of Effective Income Tax Rate Reconciliation

Reconciliation of the tax rate to the U.S. federal statutory tax rate which relate to the year ended December 31, 2019 and 2018 is as follows:

 

    For the Year Ended
December 31, 2019
    For the Year Ended
December 31, 2018
 
             
Tax at federal statutory rate   $ (193,803 )   $ (11,494 )
State income taxes     14,654       2,875  
Permanent differences     66,087       61,495  
Change in valuation allowance     (5,477 )     (184,471 )
Other - State rate effect     (28,536 )     (2,044 )
Change in status     128,002       108,975  
Other     37,623       28,304  
Provision for income taxes   $ 18,550     $ 3,640